Data is not available at this time.
Coca-Cola Europacific Partners PLC (CCEP) operates as a key bottler and distributor for The Coca-Cola Company across Europe and the Asia-Pacific region, serving approximately 600 million consumers. The company’s diversified portfolio includes iconic brands like Coca-Cola, Fanta, and Sprite, alongside energy drinks (Monster Energy), juices (Minute Maid), and ready-to-drink teas (Fuzetea). CCEP’s vertically integrated model—spanning production, distribution, and marketing—ensures control over supply chains and localized brand relevance. It competes in the non-alcoholic beverage sector, which is characterized by steady demand but intense rivalry from PepsiCo and regional players. CCEP’s scale and exclusive licensing agreements with Coca-Cola provide a competitive moat, while its focus on premiumization (e.g., smartwater, Costa Coffee) and sustainability initiatives (e.g., recycled packaging) aligns with evolving consumer preferences. The company’s geographic diversification mitigates market-specific risks, though exposure to inflationary cost pressures remains a challenge.
CCEP reported revenue of £20.4 billion in the latest fiscal year, with net income of £1.4 billion, reflecting a net margin of approximately 6.9%. Operating cash flow stood at £3.1 billion, underscoring robust cash generation. Capital expenditures of £791 million indicate ongoing investments in production capacity and sustainability initiatives. The company’s asset-light distribution model contributes to efficient working capital management.
Diluted EPS of 308 pence demonstrates solid earnings power, supported by pricing strategies and cost efficiencies. The company’s return on invested capital (ROIC) is likely healthy, given its asset-light operations and strong brand partnerships, though exact figures are unavailable. Debt servicing is manageable, with operating cash flow covering interest obligations comfortably.
CCEP holds £1.6 billion in cash against £11.3 billion in total debt, indicating a leveraged but stable position. The debt-to-equity ratio appears elevated, typical for capital-intensive bottlers, but the company’s consistent cash flow generation mitigates refinancing risks. Liquidity remains adequate, with no immediate solvency concerns.
Organic growth is driven by premium product launches and market expansion, though volume growth is tempered by inflationary pressures. The dividend payout of 158.5 pence per share reflects a shareholder-friendly policy, with a yield likely competitive within the consumer defensive sector. Share buybacks or special dividends are possible given free cash flow resilience.
With a market cap of £30.4 billion and a beta of 0.61, CCEP trades as a lower-volatility defensive stock. The P/E ratio (based on diluted EPS) suggests moderate valuation multiples, aligning with steady-growth expectations. Investors likely prize its predictable cash flows and Coca-Cola’s brand strength.
CCEP’s strategic advantages include its exclusive Coca-Cola licensing, geographic diversification, and sustainability-driven innovation. Near-term challenges include input cost inflation and regulatory pressures on sugary beverages. Long-term growth hinges on premiumization, emerging markets, and digital supply chain enhancements. The outlook remains stable, supported by resilient demand for non-alcoholic beverages.
Company filings, LSE disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |