investorscraft@gmail.com

Intrinsic ValueCarlyle Credit Income Fund (CCIF)

Previous Close$4.52
Intrinsic Value
Upside potential
Previous Close
$4.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Carlyle Credit Income Fund (CCIF) operates as a closed-end management investment company, primarily focused on generating current income through investments in structured credit and other income-producing assets. The fund targets leveraged loans, collateralized loan obligations (CLOs), and other credit instruments, leveraging Carlyle Group’s expertise in credit markets. CCIF’s strategy emphasizes diversification across sectors and geographies to mitigate risk while optimizing yield. Its market position is bolstered by Carlyle’s extensive network and underwriting capabilities, allowing access to high-conviction opportunities often unavailable to smaller investors. The fund caters to institutional and retail investors seeking exposure to private credit with a focus on capital preservation and stable distributions. In a competitive landscape dominated by larger credit funds, CCIF differentiates itself through Carlyle’s proprietary deal flow and active management approach, aiming to deliver consistent risk-adjusted returns.

Revenue Profitability And Efficiency

CCIF reported revenue of $7.94 million for the period, with net income of $5.57 million, translating to diluted EPS of $0.36. The negative operating cash flow of -$74.62 million suggests significant reinvestment or portfolio adjustments, though capital expenditures were negligible. The fund’s profitability metrics reflect its income-oriented strategy, though cash flow dynamics warrant monitoring given the outflow.

Earnings Power And Capital Efficiency

The fund’s earnings power is driven by its yield-focused portfolio, with a dividend payout of $0.95 per share, significantly exceeding EPS. This indicates reliance on return of capital or portfolio income to sustain distributions. Capital efficiency is underscored by zero debt, though the low cash balance ($0.73 million) may limit flexibility absent new inflows or asset sales.

Balance Sheet And Financial Health

CCIF maintains a conservative balance sheet with no debt and minimal cash reserves. The absence of leverage reduces financial risk but may constrain returns in a low-yield environment. Shareholders’ equity is supported by the fund’s asset base, though the negative operating cash flow raises questions about liquidity management over the long term.

Growth Trends And Dividend Policy

The fund’s growth is tied to credit market conditions and Carlyle’s ability to source attractive investments. Its dividend policy, offering a high yield relative to EPS, suggests a focus on income distribution over retained earnings. Sustainability depends on portfolio performance and market opportunities, with limited visibility into organic growth drivers.

Valuation And Market Expectations

CCIF’s valuation likely reflects its yield profile and Carlyle’s stewardship, though the disconnect between EPS and dividends may signal market expectations of future income stability or capital gains. Investors appear to prioritize current income over earnings growth, pricing the fund as a yield vehicle rather than an equity-like investment.

Strategic Advantages And Outlook

CCIF benefits from Carlyle’s credit expertise and deal-sourcing capabilities, providing a competitive edge in accessing structured credit. However, its outlook hinges on credit market stability and the fund’s ability to maintain distributions without eroding NAV. A rising rate environment could pressure leveraged loan valuations, while strong demand for private credit may present opportunities for selective investments.

Sources

Company filings (CIK: 0001517767), reported financials for FY ending 2024-09-30

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount