investorscraft@gmail.com

Intrinsic ValueCameco Corporation (CCO.TO)

Previous Close$105.13
Intrinsic Value
Upside potential
Previous Close
$105.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cameco Corporation is a leading global uranium producer, operating primarily in the exploration, mining, and milling of uranium concentrate, alongside refining and fuel fabrication services. The company serves nuclear utilities across the Americas, Europe, and Asia, positioning itself as a critical supplier in the uranium fuel cycle. Its dual-segment structure—Uranium and Fuel Services—ensures diversified revenue streams, with the Uranium segment driving core production and sales while Fuel Services enhances value through downstream processing. Cameco holds a strategic position in the energy sector, benefiting from long-term contracts that stabilize revenue amid volatile uranium prices. The company’s focus on CANDU reactor fuel bundles further strengthens its niche in specialized nuclear markets. As one of the largest publicly traded uranium companies, Cameco leverages its extensive reserves, operational expertise, and geopolitical diversification to maintain competitive advantages in a capital-intensive industry. Its market leadership is reinforced by high barriers to entry, stringent regulatory requirements, and growing global demand for clean nuclear energy.

Revenue Profitability And Efficiency

Cameco reported revenue of CAD 3.14 billion for the period, with net income of CAD 171.9 million, reflecting a diluted EPS of CAD 0.39. Operating cash flow stood at CAD 905.3 million, supported by disciplined cost management and stable uranium pricing. Capital expenditures of CAD 211.6 million indicate ongoing investments in production capacity and operational efficiency, aligning with long-term growth strategies.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its ability to secure long-term uranium supply contracts, which mitigate price volatility. With an operating cash flow margin of approximately 28.9%, Cameco demonstrates robust capital efficiency. Its investments in fuel services and uranium production are strategically balanced to optimize returns, though the capital-intensive nature of mining necessitates careful liquidity management.

Balance Sheet And Financial Health

Cameco maintains a solid balance sheet with CAD 600.5 million in cash and equivalents, against total debt of CAD 1.3 billion. The manageable debt level, coupled with strong cash flow generation, supports financial flexibility. The company’s liquidity position is adequate to fund growth initiatives and navigate cyclical uranium market conditions, though leverage metrics warrant monitoring given industry volatility.

Growth Trends And Dividend Policy

Cameco’s growth is tied to global nuclear energy demand, with long-term contracts providing visibility. The company offers a modest dividend yield, with a payout of CAD 0.16 per share, reflecting a conservative approach to capital allocation. Future growth may hinge on uranium price trends, expansion in fuel services, and geopolitical stability in key markets.

Valuation And Market Expectations

With a market capitalization of CAD 35.1 billion and a beta of 1.054, Cameco is priced as a high-beta play on uranium’s resurgence. Investors likely anticipate upside from rising uranium prices and nuclear energy adoption, though valuation multiples remain sensitive to commodity cycles and operational execution.

Strategic Advantages And Outlook

Cameco’s strategic advantages include its scale, reserve base, and vertical integration in the uranium supply chain. The outlook is cautiously optimistic, driven by decarbonization trends favoring nuclear energy. However, regulatory risks, price volatility, and geopolitical factors could impact performance. The company’s focus on cost control and contract stability positions it to capitalize on long-term demand growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount