investorscraft@gmail.com

Intrinsic ValueCVC Credit Partners European Opportunities Limited (CCPG.L)

Previous Close£93.20
Intrinsic Value
Upside potential
Previous Close
£93.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CVC Credit Partners European Opportunities Limited operates as a closed-ended fixed income mutual fund of funds, specializing in Western European credit markets. Managed by CVC Credit Partners Investment Management Ltd., the fund primarily allocates its assets to sub-investment grade senior secured debt obligations through its investment in CVC European Credit Opportunities S.àr.l. This strategy targets diversified sectors, leveraging CVC’s expertise in leveraged finance to generate risk-adjusted returns. The fund benchmarks against multiple indices, including the S&P European Leveraged Loan Index and iBoxx EUR Liquid High Yield Index, reflecting its focus on high-yield and leveraged loan markets. Its market position is reinforced by CVC’s established reputation in private credit, providing access to institutional-grade opportunities typically reserved for larger investors. The fund’s structure as a Jersey-domiciled vehicle appeals to investors seeking exposure to European credit with a professional management overlay. By concentrating on senior secured debt, it aims to mitigate downside risk while capitalizing on yield premiums in the non-investment grade segment.

Revenue Profitability And Efficiency

For FY 2021, the fund reported revenue of £37.7 million (GBp) and net income of £22.1 million (GBp), translating to a diluted EPS of 6.16p. Operating cash flow stood at £15.2 million (GBp), indicating efficient cash generation relative to its income. The absence of capital expenditures and total debt suggests a lean operational structure focused on portfolio returns rather than asset-heavy investments.

Earnings Power And Capital Efficiency

The fund’s earnings power is driven by its yield-focused strategy, with a dividend payout of 40.885p per share, reflecting its income-oriented mandate. Capital efficiency is evident in its pure-play investment approach, where all assets are channeled into a single master fund, minimizing overhead costs and maximizing exposure to CVC’s credit selection capabilities.

Balance Sheet And Financial Health

The balance sheet remains unleveraged, with no reported debt and £3.0 million (GBp) in cash and equivalents. This conservative structure aligns with the fund’s focus on credit investments, avoiding additional financial risk. The absence of liabilities underscores its stability, though liquidity is modest relative to its asset base.

Growth Trends And Dividend Policy

Growth is tied to the performance of European high-yield markets, with dividends serving as a key return component. The 40.885p per share dividend indicates a commitment to income distribution, though long-term growth depends on CVC’s ability to source attractive credit opportunities in a competitive environment.

Valuation And Market Expectations

The fund’s valuation is influenced by its NAV and credit market conditions, with a beta of 0.65 suggesting lower volatility than broader equity markets. Market expectations likely hinge on European credit spreads and CVC’s ability to maintain yield premiums in a low-rate environment.

Strategic Advantages And Outlook

CVC’s institutional expertise and focus on senior secured debt provide a defensive edge in volatile markets. The outlook depends on European economic resilience and the fund’s ability to navigate rising interest rates, which could pressure high-yield valuations but also create new opportunities in distressed credit.

Sources

Fund description, FY 2021 financials (likely from annual report), market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount