investorscraft@gmail.com

Intrinsic ValueConsensus Cloud Solutions, Inc. (CCSI)

Previous Close$27.62
Intrinsic Value
Upside potential
Previous Close
$27.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Consensus Cloud Solutions, Inc. operates in the cloud-based digital fax and interoperability solutions sector, providing secure data exchange services primarily to healthcare, financial services, and legal industries. The company’s core revenue model is subscription-based, leveraging its proprietary cloud platform to deliver scalable, compliant, and high-volume document transmission. Its flagship offerings include eFax, the world’s leading internet fax service, and interoperability solutions that bridge legacy systems with modern digital workflows. Positioned as a leader in secure cloud communications, Consensus differentiates itself through regulatory compliance (e.g., HIPAA, GDPR) and seamless integration capabilities. The company serves a global customer base, with a strong foothold in North America, and competes against both traditional fax providers and emerging digital communication platforms. Its focus on mission-critical workflows in regulated industries provides a durable revenue stream and high customer retention.

Revenue Profitability And Efficiency

For FY 2024, Consensus reported revenue of $350.4 million, with net income of $89.4 million, reflecting a robust net margin of approximately 25.5%. The company generated $121.7 million in operating cash flow, underscoring efficient cash conversion. Capital expenditures totaled $33.4 million, likely directed toward platform enhancements and scalability. Diluted EPS stood at $4.61, indicating strong earnings per share performance.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow covering capital expenditures by a wide margin. Its capital efficiency is evident in its ability to sustain high profitability while investing in growth. The absence of dividends suggests reinvestment into the business, potentially for technological advancements or market expansion.

Balance Sheet And Financial Health

Consensus holds $33.5 million in cash and equivalents, against total debt of $607.2 million, indicating a leveraged balance sheet. The debt load may reflect strategic investments or acquisitions, but the strong cash flow generation provides a cushion for servicing obligations. Further details on debt maturity and covenants would be needed for a comprehensive assessment.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on subscription-based models suggests recurring revenue potential. No dividends were paid in FY 2024, aligning with a growth-oriented strategy. Future trends may hinge on expansion into adjacent markets or technological innovation in secure data exchange.

Valuation And Market Expectations

With a diluted EPS of $4.61 and approximately 19.3 million shares outstanding, the company’s earnings base appears solid. Market expectations likely center on its ability to maintain high margins while scaling its cloud platform. Valuation multiples would depend on comparable sector benchmarks and growth prospects.

Strategic Advantages And Outlook

Consensus benefits from regulatory expertise and a sticky customer base in regulated industries. Its outlook hinges on sustaining technological leadership and expanding interoperability solutions. Risks include competitive pressures and reliance on legacy fax adoption, but its cloud transition strategy positions it well for long-term relevance.

Sources

Company filings (CIK: 0001866633), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount