Data is not available at this time.
The Character Group plc operates in the global toy and leisure industry, specializing in the design, development, and distribution of branded toys, games, and gifts. Its revenue model hinges on licensing popular intellectual properties such as Peppa Pig, Pokémon, and Teletubbies, alongside proprietary brands like Goo Jit Zu and Little Live Pets. The company leverages a diversified portfolio to cater to children and collectors, ensuring resilience against seasonal demand fluctuations. With a strong presence in the UK and international markets, it competes in the highly fragmented toy sector by focusing on innovation, strategic licensing partnerships, and efficient distribution. The company’s ability to secure high-profile licenses and develop in-house brands positions it as a mid-tier player with niche appeal, balancing mass-market reach with targeted product lines. Its property investments provide additional revenue diversification, though toys remain the core driver. The Character Group’s market position is bolstered by its agility in responding to trends, though it faces intense competition from larger players like Hasbro and Mattel.
In its latest fiscal year, The Character Group reported revenue of £123.4 million (GBp 12,341,900k), with net income of £4.95 million (GBp 495,200k), reflecting a modest but stable profitability margin. Operating cash flow stood at £12.02 million (GBp 12,017k), indicating efficient working capital management. Capital expenditures were minimal at £0.86 million (GBp 858k), suggesting a lean operational model focused on licensing and distribution rather than heavy manufacturing.
The company’s diluted EPS of 26p (GBp 0.26) underscores its ability to generate earnings despite operating in a competitive industry. With a beta of 0.45, The Character Group exhibits lower volatility compared to the broader market, appealing to risk-averse investors. Its capital efficiency is evident in its reliance on licensing and outsourcing, minimizing fixed asset investments while maximizing returns on intellectual property.
The Character Group maintains a solid balance sheet, with £14.6 million (GBp 14,599k) in cash and equivalents against £2.32 million (GBp 2,315k) in total debt, reflecting strong liquidity. The low debt-to-equity ratio indicates prudent financial management, though the company’s small scale limits its ability to pursue large-scale acquisitions or R&D initiatives independently.
Revenue growth has been steady but unspectacular, reflecting the maturity of the toy market. The company’s dividend payout of 19p per share (GBp 19) signals a commitment to shareholder returns, supported by consistent cash flow generation. However, reliance on licensed IPs introduces dependency risks, requiring ongoing portfolio refreshes to sustain growth.
With a market cap of £42.7 million (GBp 42,689,790), the company trades at a modest valuation, likely reflecting its niche position and limited scalability. Investors may view it as a stable, dividend-paying play in the consumer cyclical sector, though upside potential depends on successful new product launches or licensing deals.
The Character Group’s strategic advantages lie in its diversified brand portfolio and agility in adapting to market trends. Its outlook is cautiously optimistic, with growth contingent on maintaining licensing agreements and expanding proprietary brands. Macroeconomic pressures on discretionary spending and competition from digital entertainment pose risks, but its lean model and strong balance sheet provide resilience.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |