Data is not available at this time.
Compañía Cervecerías Unidas S.A. (CCU) is a leading beverage company in Chile and Argentina, operating across beer, soft drinks, mineral water, wine, and pisco. The company generates revenue through production, distribution, and sales of alcoholic and non-alcoholic beverages, leveraging a vertically integrated model that includes manufacturing, logistics, and retail partnerships. CCU holds a dominant market position in Chile, supported by well-established brands like Cristal and Escudo, while also expanding its footprint in Argentina and other Latin American markets. The company competes in a consolidated industry, facing rivalry from multinational players but maintaining strong brand loyalty and distribution networks. Its diversified portfolio mitigates exposure to single-product risks, while strategic partnerships, such as its joint venture with Heineken, enhance its competitive edge. CCU’s focus on premiumization and innovation in craft beer and RTD beverages aligns with evolving consumer preferences, reinforcing its market leadership.
In FY 2024, CCU reported revenue of CLP 2.9 trillion, with net income of CLP 160.9 billion, reflecting a net margin of approximately 5.5%. The company’s operating cash flow stood at CLP 287.5 billion, supporting reinvestment and shareholder returns. Capital expenditures of CLP 152.9 billion indicate ongoing investments in production capacity and efficiency improvements, though free cash flow generation remains robust after accounting for these outlays.
CCU’s diluted EPS of CLP 871.14 demonstrates its earnings capacity, supported by stable demand for core beverage products. The company’s capital efficiency is evident in its ability to sustain profitability despite inflationary pressures and input cost volatility. Its joint ventures and licensing agreements, such as with Heineken, contribute to earnings diversification while minimizing capital intensity in certain segments.
CCU maintains a solid balance sheet, with cash and equivalents of CLP 707.1 billion against total debt of CLP 1.41 trillion. The debt level is manageable given the company’s cash flow generation and liquidity position. A disciplined approach to leverage and working capital management supports financial flexibility, enabling continued investment and dividend distributions.
CCU has demonstrated consistent revenue growth, driven by market share gains and premium product expansion. The company’s dividend per share of CLP 442.74 reflects a commitment to returning capital to shareholders, supported by stable cash flows. Future growth may hinge on geographic expansion and product innovation, particularly in higher-margin categories like craft beer and non-alcoholic beverages.
CCU’s valuation reflects its market leadership and steady cash flow generation. Investors likely price in moderate growth expectations, balancing the company’s strong domestic position with exposure to regional economic fluctuations. The dividend yield and earnings stability may appeal to income-focused investors, while premiumization efforts could drive long-term earnings upside.
CCU’s strategic advantages include its strong brand portfolio, distribution network, and joint venture synergies. The outlook remains positive, with opportunities in premium beverages and operational efficiencies offsetting macroeconomic risks. The company’s focus on sustainability and digital transformation may further enhance competitiveness in the evolving beverage market.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |