investorscraft@gmail.com

Intrinsic ValueCeridian HCM Holding Inc. (CDAY.TO)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ceridian HCM Holding Inc. is a leading provider of cloud-based human capital management (HCM) solutions, serving businesses across the United States, Canada, and international markets. The company’s flagship product, Dayforce, is a comprehensive HCM platform integrating HR, payroll, benefits administration, workforce management, and talent management functionalities. Additionally, Ceridian offers Powerpay, a streamlined HR and payroll solution tailored for small businesses, and Bureau solutions for outsourced payroll services. Operating in the competitive software-as-a-service (SaaS) sector, Ceridian distinguishes itself through its unified platform, which reduces complexity for enterprises managing disparate HR systems. The company primarily generates revenue through subscription-based models, ensuring recurring income streams. Its direct sales force and third-party channels enable broad market penetration, targeting mid-sized to large enterprises while also catering to small businesses. Ceridian’s market position is strengthened by its focus on innovation, scalability, and regulatory compliance, making it a trusted partner for organizations navigating evolving workforce demands. The HCM industry is experiencing rapid digital transformation, and Ceridian’s cloud-native approach positions it well to capitalize on this trend, competing with established players like Workday and ADP.

Revenue Profitability And Efficiency

In FY 2023, Ceridian reported revenue of CAD 1.51 billion, reflecting steady growth in its subscription-based model. Net income stood at CAD 54.8 million, with diluted EPS of CAD 0.348, indicating improved profitability. Operating cash flow was robust at CAD 219.5 million, supported by efficient working capital management. Capital expenditures of CAD 114.4 million highlight ongoing investments in platform enhancements and scalability.

Earnings Power And Capital Efficiency

Ceridian’s earnings power is underpinned by its high-margin SaaS model, which benefits from recurring revenue and scalable operations. The company’s ability to convert revenue into operating cash flow (14.5% of revenue) demonstrates capital efficiency. However, its beta of 1.373 suggests higher volatility relative to the market, reflecting sector-specific risks and growth-stage dynamics.

Balance Sheet And Financial Health

Ceridian maintains a solid balance sheet with CAD 570.3 million in cash and equivalents, providing liquidity for growth initiatives. Total debt of CAD 1.24 billion indicates leverage, but the company’s strong cash flow generation supports debt servicing. The absence of dividends aligns with its growth-focused strategy, reinvesting cash flows into product development and market expansion.

Growth Trends And Dividend Policy

Ceridian’s growth is driven by increasing adoption of cloud HCM solutions, with recurring revenue streams providing stability. The company does not pay dividends, prioritizing reinvestment in technology and acquisitions to sustain competitive advantage. Its market cap of CAD 14.58 billion reflects investor confidence in long-term growth prospects, though execution risks remain in a competitive landscape.

Valuation And Market Expectations

With a market cap of CAD 14.58 billion, Ceridian trades at a premium, reflecting its growth trajectory in the HCM software sector. Investors likely anticipate continued revenue expansion and margin improvement as the company scales. The high beta suggests market sensitivity to macroeconomic conditions affecting tech valuations.

Strategic Advantages And Outlook

Ceridian’s strategic advantages include its integrated HCM platform, strong client retention, and focus on innovation. The shift toward digital HR solutions presents tailwinds, but competition and execution risks persist. The outlook remains positive, supported by secular trends in workforce automation and SaaS adoption, though macroeconomic volatility could impact near-term performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount