investorscraft@gmail.com

Intrinsic ValueChristian Dior SE (CDI.PA)

Previous Close512.00
Intrinsic Value
Upside potential
Previous Close
512.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Christian Dior SE operates as a global leader in the luxury goods sector, with a diversified portfolio spanning fashion and leather goods, wines and spirits, perfumes and cosmetics, and watches and jewelry. The company's revenue model is anchored in high-margin, brand-driven sales across its iconic labels such as Louis Vuitton, Christian Dior Couture, and Tiffany, supported by a robust retail network of over 5,500 stores and e-commerce platforms. Its market position is reinforced by exclusivity, craftsmanship, and strong brand equity, catering to affluent consumers worldwide. The company's sector dominance is further solidified by its vertical integration, controlling production, distribution, and retail, which ensures quality and pricing power. In the competitive luxury landscape, Christian Dior SE differentiates itself through innovation, heritage, and strategic acquisitions, such as Tiffany & Co., which expanded its jewelry segment. The company's ability to adapt to digital trends while maintaining its premium positioning underscores its resilience in evolving consumer markets.

Revenue Profitability And Efficiency

Christian Dior SE reported revenue of EUR 84.68 billion, with net income of EUR 5.21 billion, reflecting strong profitability in the luxury sector. The company's operating cash flow of EUR 18.92 billion highlights efficient cash generation, though capital expenditures of EUR 5.53 billion indicate significant reinvestment in growth and store expansion. Its diluted EPS of EUR 28.87 underscores earnings strength.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with a net income margin of approximately 6.15%. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue, supporting both reinvestment and shareholder returns. The high-margin nature of its luxury segments contributes to sustained profitability.

Balance Sheet And Financial Health

Christian Dior SE maintains a solid balance sheet with EUR 9.76 billion in cash and equivalents, though total debt stands at EUR 40.79 billion, reflecting strategic leverage for acquisitions like Tiffany. The company's financial health is supported by strong cash flows, but its debt load warrants monitoring given macroeconomic uncertainties.

Growth Trends And Dividend Policy

The company has shown consistent growth, driven by brand expansion and digital transformation. Its dividend per share of EUR 13 reflects a commitment to returning capital to shareholders, aligning with its stable cash flow generation. Future growth may hinge on emerging markets and product innovation.

Valuation And Market Expectations

With a market cap of EUR 80.5 billion and a beta of 1.009, Christian Dior SE is priced as a stable yet growth-oriented luxury player. Investors likely anticipate sustained premium pricing power and margin resilience, though geopolitical and economic risks could impact sentiment.

Strategic Advantages And Outlook

Christian Dior SE's strategic advantages include its unparalleled brand portfolio, global retail footprint, and operational excellence. The outlook remains positive, supported by luxury demand recovery and digital adoption, though inflation and supply chain challenges pose near-term risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount