Data is not available at this time.
Condor Energies Inc. operates as an oil and gas exploration and production company with a strategic focus on Turkey and Kazakhstan. The company holds full ownership of the Poyraz Ridge and Destan operating licenses in Turkey's Gallipoli Peninsula, positioning it in a region with established hydrocarbon potential. Its revenue model is driven by upstream activities, including exploration, development, and production, targeting conventional and unconventional reserves. Condor Energies operates in a competitive sector dominated by larger integrated players, but its niche focus on underdeveloped assets allows it to capitalize on regional opportunities. The company's rebranding in 2022 reflects a broader energy transition strategy, though its core operations remain tied to fossil fuels. With a market cap of approximately CAD 104.6 million, Condor is a small-cap player, leveraging its technical expertise to optimize production and secure incremental growth in its target markets.
Condor Energies reported revenue of CAD 66.6 million for the period, though it posted a net loss of CAD 4.1 million, reflecting operational challenges or exploration costs. The diluted EPS of -CAD 0.0713 underscores profitability pressures. Operating cash flow of CAD 5.4 million suggests some ability to fund operations, but capital expenditures of CAD -8.3 million indicate ongoing investment in asset development.
The company's negative net income and EPS highlight earnings challenges, likely tied to exploration costs or volatile commodity prices. Operating cash flow remains positive, but capital expenditures exceed this figure, indicating reliance on external funding or reserves to sustain growth initiatives. The balance between reinvestment and profitability will be critical for future earnings power.
Condor Energies maintains a liquidity position with CAD 27.8 million in cash and equivalents, against total debt of CAD 13.2 million, suggesting manageable leverage. However, the net loss and negative free cash flow (operating cash flow minus capex) raise questions about long-term sustainability without additional financing or improved operational performance.
The company exhibits growth potential through its Turkish licenses, but its negative earnings and high capex signal a focus on development over near-term returns. Condor does not pay dividends, aligning with its reinvestment strategy. Future growth hinges on successful exploration and production uplifts in its core assets.
With a market cap of CAD 104.6 million and a beta of 0.846, Condor Energies is viewed as a moderately volatile small-cap stock. The lack of profitability may weigh on valuation multiples, but its asset base and regional focus could attract speculative interest if commodity prices or operational successes materialize.
Condor's strategic advantage lies in its focused regional presence and technical expertise in Turkey and Kazakhstan. The outlook depends on execution in its existing licenses, potential discoveries, and adaptability to energy transition trends. Near-term challenges include funding development while navigating sector volatility.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |