Data is not available at this time.
CropEnergies AG operates in the specialty chemicals sector, focusing on the production and distribution of bioethanol and related biofuels derived from agricultural raw materials. The company serves both domestic and international markets, leveraging its vertically integrated operations to produce not only biofuels but also high-value byproducts such as protein animal feed, wheat gluten, and neutral alcohol for diverse industries. Its subsidiary status under Südzucker AG provides strategic stability and access to agricultural supply chains, enhancing its competitive positioning in Europe's biofuel market. CropEnergies distinguishes itself through sustainable production processes, aligning with regulatory demands for renewable energy sources while catering to food, beverage, and pharmaceutical industries with its neutral alcohol segment. The company’s diversified product portfolio mitigates reliance on any single revenue stream, reinforcing resilience against commodity price volatility. As a mid-sized player, it competes with larger energy and agribusiness firms by emphasizing efficiency and niche applications, particularly in animal feed and industrial alcohol markets.
CropEnergies reported revenue of €3.8 million and net income of €14.2 million for FY 2024, reflecting a high net margin driven by efficient cost management and favorable pricing in bioethanol markets. The absence of operating cash flow and capital expenditures data limits deeper efficiency analysis, but the profitability metrics suggest disciplined operational execution.
With diluted EPS of €0.16, the company demonstrates modest earnings power relative to its market cap. The lack of debt and minimal cash reserves indicate a lean balance sheet, though the absence of detailed capital expenditure data precludes assessment of reinvestment efficiency.
CropEnergies maintains a debt-free balance sheet with €3,000 in cash equivalents, underscoring conservative financial management. The negligible cash position may reflect aggressive dividend payouts or working capital commitments, but further liquidity metrics are unavailable for a comprehensive health assessment.
The company’s €0.60 dividend per share signals a shareholder-friendly policy, though growth trends are unclear without historical comparables. Biofuel demand tailwinds and regulatory support for renewables could drive future expansion, but reliance on agricultural inputs exposes it to commodity price risks.
At a €1.0 billion market cap and a beta of 0.70, CropEnergies trades as a lower-volatility play within biofuels. The valuation appears to balance its niche market position and earnings stability against limited scale compared to global peers.
CropEnergies benefits from Südzucker’s supply chain integration and Europe’s renewable energy policies. However, its outlook hinges on bioethanol adoption rates and ability to diversify revenue further into high-margin byproducts like animal feed and neutral alcohol.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |