Data is not available at this time.
CE Brands Inc. operates as a data-driven consumer electronics company with a unique dual-pronged strategy that differentiates it within the competitive global electronics market. The company designs, develops, and distributes a curated portfolio of smart consumer electronic products, including smartwatches, intelligent baby monitors, air purifiers, and outdoor security cameras, primarily through direct-to-consumer e-commerce channels across Canada, the United States, the United Kingdom, and other international markets. This asset-light approach minimizes traditional retail overhead while leveraging digital marketing to build brand recognition. A key strategic advantage is the company's proprietary ProductLoop platform, which aggregates and analyzes consumer reviews from major e-commerce sites to identify emerging trends and unmet consumer needs. This data intelligence capability informs product development decisions, allowing CE Brands to potentially respond more agilely to market shifts than traditional electronics manufacturers. Operating within the highly fragmented consumer electronics sector, the company targets niche product categories where data insights can reveal specific consumer pain points. Its market positioning hinges on this synergy between data analytics and product creation, aiming to commercialize electronics that directly address validated consumer demands identified through its proprietary research platform.
For FY 2024, CE Brands reported revenue of CAD 1.93 million, indicating a relatively early-stage commercial operation. The company recorded a net income of CAD 4.17 million, a positive figure that warrants careful analysis against its negative operating cash flow of CAD -3.71 million. This divergence suggests the profitability may be influenced by non-cash items or one-time accounting adjustments rather than sustainable operational earnings. The absence of reported capital expenditures points towards an asset-light business model reliant on third-party manufacturing and digital distribution channels.
The company's diluted earnings per share of CAD 0.20 reflects the net income figure, but the significant negative operating cash flow raises questions about the core business's current cash-generating ability. The efficiency of capital deployment is challenging to assess fully without a breakdown of working capital movements or more detailed operational metrics. The model's capital efficiency appears intrinsically linked to the scalability of its e-commerce platform and the success of its data-driven product launches.
CE Brands maintains a cash position of CAD 0.54 million against total debt of CAD 9.21 million, indicating a leveraged balance sheet. The substantial debt load relative to its cash reserves and current revenue scale highlights potential liquidity concerns, especially when considered alongside the negative cash flow from operations. This financial structure suggests a need for careful cash management or potential future financing to support ongoing operations and growth initiatives.
The company's current financial profile is characteristic of a growth-focused, early-stage venture, with no dividend payments indicated. Growth trends must be evaluated longitudinally, as a single year's revenue of CAD 1.93 million provides a baseline but not a trajectory. The strategic focus appears to be on scaling the product portfolio and leveraging the ProductLoop platform to drive future top-line expansion rather than returning capital to shareholders in the near term.
With a market capitalization of approximately CAD 19.23 million, the market valuation significantly exceeds the company's annual revenue, implying high growth expectations embedded in the share price. The negative beta of -0.723 suggests a historical price movement that is inversely correlated with the broader market, which is unusual and may reflect the stock's low liquidity or specific investor base on the TSXV. This valuation likely anticipates successful execution of the company's data-driven product strategy.
CE Brands' primary strategic advantage lies in its integrated data analytics platform, ProductLoop, which aims to de-risk product development by grounding decisions in real-time consumer sentiment. The outlook hinges on the company's ability to translate these insights into commercially successful products that can achieve scale through its e-commerce channels. Key challenges include managing its debt load, achieving positive operating cash flow, and effectively competing in the crowded consumer electronics space. Success will depend on demonstrating that its data-driven model can consistently identify and capture profitable market opportunities.
TSXV filingsCompany public disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |