Data is not available at this time.
Ceconomy AG is a leading European consumer electronics retailer, operating under the MediaMarkt and Saturn brands across 14 countries with over 1,000 stores. The company generates revenue primarily through the sale of electronics, complemented by value-added services such as device installation and troubleshooting under the Deutsche Technikberatung brand. Its secondary revenue stream includes Flip4New, an online platform for refurbished electronics, enhancing its circular economy initiatives. Operating in highly competitive markets like Germany, Austria, and Switzerland, Ceconomy leverages its extensive store network and omnichannel presence to maintain market leadership. The company differentiates itself through customer service, competitive pricing, and a broad product assortment, though it faces pressure from e-commerce giants and discount retailers. Its dual-brand strategy (MediaMarkt and Saturn) allows targeted regional positioning while maintaining economies of scale in procurement and logistics.
Ceconomy reported revenue of €22.4 billion in the latest fiscal year, with net income of €76 million, reflecting thin margins typical of the competitive electronics retail sector. Operating cash flow stood at €838 million, indicating robust liquidity generation, while capital expenditures of €193 million suggest disciplined reinvestment. The company’s scale and operational efficiency help mitigate margin pressures, though its beta of 2.18 highlights sensitivity to economic cycles.
Diluted EPS of €0.16 underscores modest earnings power, constrained by low industry-wide profitability. However, strong operating cash flow relative to net income suggests effective working capital management. The company’s ability to sustain cash generation despite narrow margins reflects its focus on inventory turnover and supplier terms.
Ceconomy maintains a solid liquidity position with €1.01 billion in cash and equivalents, though total debt of €2.63 billion indicates leveraged operations. The balance sheet structure aligns with industry norms, where retailers often carry higher debt to finance inventory and store networks. The absence of reported market capitalization comples leverage ratio analysis.
The company’s growth is tied to consumer discretionary spending, with limited organic expansion given its mature store footprint. Its dividend payout appears unusually high (€21.89 per share), but this may reflect a special distribution or data discrepancy, as it contradicts the modest EPS. Further verification of dividend policy is warranted.
Valuation metrics are unavailable due to missing market cap data, but the high beta suggests investors price in significant cyclical risk. The stock likely trades at a discount to pure e-commerce peers, reflecting brick-and-mortar exposure and margin pressures.
Ceconomy’s scale, omnichannel integration, and service offerings provide resilience, but its outlook hinges on navigating e-commerce competition and macroeconomic volatility. Strategic focus on refurbished electronics (Flip4New) and in-home services could diversify revenue streams, though execution risks remain.
Company description, financial data from disclosed filings (likely annual report), beta from market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |