Previous Close | $321.54 |
Intrinsic Value | $10.62 |
Upside potential | -97% |
Data is not available at this time.
Constellation Energy Corporation operates as a leading competitive energy provider in the U.S., specializing in clean, carbon-free power generation and energy solutions. The company primarily generates revenue through electricity sales, capacity markets, and renewable energy credits, leveraging a diversified portfolio that includes nuclear, hydro, wind, and solar assets. As one of the largest producers of carbon-free energy, Constellation serves utilities, municipalities, and commercial clients, positioning itself as a critical player in the transition to sustainable energy. The company’s market strength is underpinned by its nuclear fleet, which provides reliable baseload power, while its investments in renewables align with growing regulatory and consumer demand for cleaner energy. Constellation’s integrated model combines generation, trading, and customer-facing retail operations, allowing it to capture value across the energy value chain. Its strategic focus on decarbonization and grid reliability enhances its competitive edge in a sector increasingly shaped by environmental policies and technological advancements.
Constellation Energy reported revenue of $23.6 billion for FY 2024, with net income reaching $3.7 billion, reflecting robust operational performance. Diluted EPS stood at $11.90, indicating strong profitability. However, operating cash flow was negative at -$2.5 billion, largely due to significant capital expenditures of -$2.6 billion, underscoring heavy investments in infrastructure and renewable projects. The company’s ability to maintain margins amid high capex highlights disciplined cost management.
The company’s earnings power is evident in its $3.7 billion net income, supported by stable cash flows from its nuclear assets and strategic hedging. Capital efficiency metrics are pressured by high reinvestment needs, but long-term returns are expected to improve as renewable projects come online. Constellation’s focus on high-return, low-carbon investments aligns with broader industry shifts toward sustainability.
Constellation’s balance sheet shows $3.0 billion in cash and equivalents against $8.4 billion in total debt, indicating moderate leverage. The debt level is manageable given the company’s cash flow generation and asset base. Liquidity remains adequate to fund ongoing operations and growth initiatives, though investors should monitor capex intensity and debt servicing capacity in a rising rate environment.
Growth is driven by investments in renewable energy and grid modernization, with capex reflecting this strategic focus. The company pays a dividend of $1.41 per share, offering a yield that appeals to income-focused investors. Future dividend growth will likely hinge on earnings stability and regulatory support for clean energy initiatives.
The market values Constellation’s unique position in the clean energy transition, with its nuclear fleet providing a competitive moat. Current earnings multiples reflect expectations of sustained profitability and growth in renewable capacity. Investor sentiment is buoyed by policy tailwinds, though regulatory risks and commodity price volatility remain key watchpoints.
Constellation’s strategic advantages include its low-carbon nuclear assets, diversified renewable portfolio, and integrated business model. The outlook is positive, supported by decarbonization trends and grid reliability demands. Execution risks around project timelines and policy dependencies warrant caution, but the company is well-positioned to capitalize on the evolving energy landscape.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |