Data is not available at this time.
Challenger Energy Group PLC operates as an independent oil and gas exploration and production company, focusing on assets in Trinidad and Tobago, Suriname, and the Bahamas. The company’s revenue model is driven by hydrocarbon production, appraisal, and exploration activities, with a portfolio of 14 assets that provide both near-term cash flow potential and long-term upside from undeveloped resources. Operating in a high-risk, high-reward sector, Challenger Energy competes with larger integrated players and regional independents, leveraging its niche expertise in Caribbean basins. The company’s strategic positioning in under-explored regions offers exposure to potential discoveries, though it faces challenges typical of small-cap E&P firms, including funding constraints and volatile commodity prices. Its rebranding from Bahamas Petroleum Company in 2021 reflects a broader geographic focus beyond its original Bahamian assets, aiming to diversify operational risks and capitalize on regional partnerships. While lacking the scale of majors, Challenger Energy’s agility and targeted acreage provide a distinct investment proposition in frontier exploration.
Challenger Energy reported revenue of £3.59 million for FY 2023, reflecting its early-stage production profile, alongside a net loss of £13.42 million, underscoring the capital-intensive nature of exploration activities. Negative operating cash flow (£3.33 million) and capital expenditures (£1.13 million) highlight ongoing investment needs, with profitability constrained by limited scale and exploration costs. The absence of debt suggests reliance on equity financing to fund operations.
The company’s diluted EPS of -6.83p and negative cash flows indicate limited near-term earnings power, typical of junior E&P firms prioritizing resource development over profitability. Capital efficiency remains challenged by high exploration risks, though zero debt mitigates financial leverage concerns. Future earnings potential hinges on successful asset monetization or discoveries.
With £1.01 million in cash and no debt, Challenger Energy maintains a clean balance sheet, though its modest liquidity position requires careful management of funding needs. The equity-funded model reduces bankruptcy risk but may lead to shareholder dilution if further capital raises are pursued to advance exploration projects.
Growth prospects are tied to exploration success and production ramp-up in Trinidad and Tobago, where existing assets offer near-term revenue visibility. The company does not pay dividends, reinvesting all cash flows into operations. Shareholder returns will likely depend on asset-level milestones or strategic transactions.
The £20.57 million market cap reflects speculative optimism around exploration upside, with a beta of 1.574 indicating high volatility relative to the broader market. Valuation metrics are skewed by negative earnings, placing emphasis on resource potential rather than current financial performance.
Challenger Energy’s key advantage lies in its Caribbean-focused portfolio, which offers geopolitical stability and under-explored basins. However, execution risks and dependency on external financing temper near-term optimism. The outlook hinges on operational progress in Trinidad and Tobago, where production growth could improve cash flow visibility, while exploration success in Suriname or the Bahamas could catalyze re-rating.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |