Previous Close | $2.24 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Celularity Inc. operates in the biotechnology sector, specializing in cellular therapeutics derived from placental cells. The company focuses on developing innovative treatments for cancer, immune disorders, and degenerative diseases, leveraging its proprietary platform to harness the regenerative properties of placental cells. Celularity’s revenue model is primarily driven by research collaborations, licensing agreements, and potential commercialization of its therapeutic candidates. The company positions itself as a pioneer in placental-derived cell therapies, targeting unmet medical needs in oncology and immunology. Its market position is bolstered by a robust intellectual property portfolio and strategic partnerships with pharmaceutical and biotech firms. However, the competitive landscape is intense, with larger players dominating the cell therapy space. Celularity’s differentiation lies in its unique cell sources and scalable manufacturing processes, which could provide long-term advantages if clinical trials prove successful.
Celularity reported revenue of $54.2 million for the period, reflecting its reliance on collaborative and licensing income. The company posted a net loss of $57.9 million, with diluted EPS of -$2.64, indicating significant ongoing R&D and operational expenses. Operating cash flow was negative at $6.4 million, though capital expenditures remained minimal at $161,000, suggesting constrained investment in growth initiatives.
The company’s negative earnings highlight its pre-commercial stage, with capital primarily allocated to advancing its therapeutic pipeline. Celularity’s ability to monetize its research through partnerships is critical, but its capital efficiency remains under pressure due to high burn rates and limited near-term revenue diversification.
Celularity’s balance sheet shows $738,000 in cash and equivalents, coupled with $29.0 million in total debt, raising liquidity concerns. The low cash position relative to debt obligations may necessitate additional financing to sustain operations, particularly given the negative cash flow and ongoing R&D commitments.
Growth is contingent on clinical progress and partnership expansions, with no dividends issued, as expected for a development-stage biotech firm. The company’s trajectory hinges on successful trial outcomes and securing further funding or licensing deals to extend its runway.
The market likely prices Celularity based on its pipeline potential rather than current financials, given its speculative growth profile. Investors may focus on milestones such as regulatory approvals or partnership announcements as key valuation catalysts.
Celularity’s placental-derived cell platform offers a differentiated approach, but execution risks remain high. The outlook depends on clinical success, funding stability, and competitive positioning. Near-term challenges include managing cash burn and advancing key programs to proof-of-concept stages.
Company filings (10-K), Celularity Inc. investor materials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |