investorscraft@gmail.com

Intrinsic ValueGroupe CRIT S.A. (CEN.PA)

Previous Close63.60
Intrinsic Value
Upside potential
Previous Close
63.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe CRIT SA operates as a diversified staffing and employment services provider, primarily serving small and medium-sized businesses across multiple geographies, including France, the US, the UK, and Spain. The company’s core revenue model is built around temporary staffing and recruitment, supplemented by specialized airport services and HR consulting. Its Temporary Staffing segment dominates operations, offering recruitment, job placement, and digital HR solutions, while its Airport Services segment provides critical ground-handling functions such as baggage handling, aircraft assistance, and cargo logistics. The company differentiates itself through a multi-service approach, integrating workforce solutions with niche industrial and hospitality services. Positioned as a mid-tier player in the competitive staffing industry, Groupe CRIT leverages its long-standing presence (founded in 1962) and localized expertise to maintain client relationships in cyclical labor markets. Its international footprint, though modest, provides diversification against regional economic fluctuations. The company’s focus on digitization and first-time employment support aligns with evolving labor market trends, though it faces margin pressures from wage inflation and regulatory costs in core markets like France.

Revenue Profitability And Efficiency

Groupe CRIT reported revenue of €3.12 billion for the latest fiscal period, with net income of €75.4 million, reflecting a net margin of approximately 2.4%. Operating cash flow stood at €111.7 million, supported by efficient working capital management, while capital expenditures were modest at €15.8 million, indicating a capital-light model typical of staffing firms. The diluted EPS of €6.49 underscores steady earnings generation.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-volume, low-margin staffing operations, with asset turnover likely benefiting from minimal fixed investments. Operating cash flow coverage of net income (1.48x) suggests reliable cash conversion, though the low beta (0.586) implies earnings stability but limited cyclical upside. Capital efficiency is adequate, with no significant reinvestment needs beyond maintenance capex.

Balance Sheet And Financial Health

Groupe CRIT maintains a robust balance sheet, with €473.8 million in cash and equivalents against total debt of €145.8 million, yielding a net cash position. This liquidity buffer supports its dividend policy and provides flexibility for small-scale acquisitions. The absence of excessive leverage aligns with the industry’s working capital-intensive nature.

Growth Trends And Dividend Policy

Growth is tied to labor demand in its core markets, with limited organic expansion opportunities beyond economic recovery cycles. The company pays a dividend of €1 per share, offering a modest yield, likely prioritizing sustainability over aggressive growth. Historical performance suggests resilience but not outsized growth, given the mature nature of its primary markets.

Valuation And Market Expectations

At a market cap of €710 million, the stock trades at a P/E of ~9.4x (based on diluted EPS), below the sector median, reflecting investor skepticism about margin expansion or top-line acceleration. The low beta indicates expectations of stable but unexceptional performance, priced as a defensive play within industrials.

Strategic Advantages And Outlook

Groupe CRIT’s strengths lie in its diversified service portfolio and geographic reach, mitigating reliance on any single market. However, its outlook is tempered by structural challenges in the staffing industry, including wage pressures and automation risks. Strategic focus on digitization and niche services like airport handling may offer incremental growth, but macroeconomic headwinds remain a key monitorable.

Sources

Company description, financial data from ticker metadata, industry context inferred from sector classification.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount