Previous Close | $35.75 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Central Garden & Pet Company operates in the consumer goods sector, specializing in branded and private-label products for the lawn and garden, and pet supplies markets. The company generates revenue through manufacturing, marketing, and distributing a diverse portfolio of products, including pet food, aquatics, bird supplies, and garden chemicals. Its market position is bolstered by strong brand recognition, such as Aqueon, Pennington, and Kaytee, which cater to both mass retailers and independent specialty stores. Central Garden & Pet leverages its vertically integrated supply chain to maintain cost efficiencies and product consistency, while its broad distribution network ensures accessibility across North America. The company competes in fragmented but growing markets, benefiting from long-term trends like pet humanization and outdoor living. Its dual focus on pet and garden segments provides diversification, mitigating risks associated with seasonal demand fluctuations.
Central Garden & Pet reported revenue of $3.20 billion for FY 2024, with net income of $108.0 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at $394.9 million, indicating robust cash generation from core operations. Capital expenditures of $43.1 million suggest disciplined reinvestment, supporting sustained growth without excessive outlays. The company’s ability to convert revenue into cash underscores operational efficiency.
Diluted EPS of $1.62 demonstrates modest but stable earnings power. The company’s operating cash flow significantly exceeds net income, highlighting strong non-cash adjustments and working capital management. With a capital-light model relative to its revenue scale, Central Garden & Pet maintains adequate returns on invested capital, though further margin expansion could enhance shareholder value.
The company holds $753.6 million in cash and equivalents against $1.42 billion in total debt, indicating a leveraged but manageable position. The liquidity cushion provides flexibility for debt servicing and strategic initiatives. While leverage is notable, the consistent cash flow generation mitigates refinancing risks, supporting financial stability.
Revenue growth trends align with broader industry demand, particularly in pet care and gardening. The company does not currently pay dividends, opting instead to reinvest cash flows into organic growth and potential acquisitions. This strategy aligns with its focus on expanding market share and product innovation in a competitive landscape.
Trading multiples reflect market expectations for steady, low-single-digit growth, given the company’s niche positioning and moderate profitability. Investors likely price in operational execution risks, including input cost volatility and competitive pressures. The absence of dividends may limit appeal to income-focused shareholders, but growth-oriented investors may find value in its cash flow resilience.
Central Garden & Pet’s strategic advantages include its diversified product portfolio, strong retailer relationships, and supply chain integration. The outlook remains stable, supported by secular demand trends, though macroeconomic factors like inflation could pressure margins. Management’s focus on cost control and selective M&A could drive incremental growth over the medium term.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |