investorscraft@gmail.com

Intrinsic Value of Central Garden & Pet Company (CENTA)

Previous Close$35.75
Intrinsic Value
Upside potential
Previous Close
$35.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Central Garden & Pet Company operates in the consumer goods sector, specializing in branded and private-label products for the lawn and garden, and pet supplies markets. The company generates revenue through manufacturing, marketing, and distributing a diverse portfolio of products, including pet food, aquatics, bird supplies, and garden chemicals. Its market position is bolstered by strong brand recognition, such as Aqueon, Pennington, and Kaytee, which cater to both mass retailers and independent specialty stores. Central Garden & Pet leverages its vertically integrated supply chain to maintain cost efficiencies and product consistency, while its broad distribution network ensures accessibility across North America. The company competes in fragmented but growing markets, benefiting from long-term trends like pet humanization and outdoor living. Its dual focus on pet and garden segments provides diversification, mitigating risks associated with seasonal demand fluctuations.

Revenue Profitability And Efficiency

Central Garden & Pet reported revenue of $3.20 billion for FY 2024, with net income of $108.0 million, reflecting a net margin of approximately 3.4%. Operating cash flow stood at $394.9 million, indicating robust cash generation from core operations. Capital expenditures of $43.1 million suggest disciplined reinvestment, supporting sustained growth without excessive outlays. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS of $1.62 demonstrates modest but stable earnings power. The company’s operating cash flow significantly exceeds net income, highlighting strong non-cash adjustments and working capital management. With a capital-light model relative to its revenue scale, Central Garden & Pet maintains adequate returns on invested capital, though further margin expansion could enhance shareholder value.

Balance Sheet And Financial Health

The company holds $753.6 million in cash and equivalents against $1.42 billion in total debt, indicating a leveraged but manageable position. The liquidity cushion provides flexibility for debt servicing and strategic initiatives. While leverage is notable, the consistent cash flow generation mitigates refinancing risks, supporting financial stability.

Growth Trends And Dividend Policy

Revenue growth trends align with broader industry demand, particularly in pet care and gardening. The company does not currently pay dividends, opting instead to reinvest cash flows into organic growth and potential acquisitions. This strategy aligns with its focus on expanding market share and product innovation in a competitive landscape.

Valuation And Market Expectations

Trading multiples reflect market expectations for steady, low-single-digit growth, given the company’s niche positioning and moderate profitability. Investors likely price in operational execution risks, including input cost volatility and competitive pressures. The absence of dividends may limit appeal to income-focused shareholders, but growth-oriented investors may find value in its cash flow resilience.

Strategic Advantages And Outlook

Central Garden & Pet’s strategic advantages include its diversified product portfolio, strong retailer relationships, and supply chain integration. The outlook remains stable, supported by secular demand trends, though macroeconomic factors like inflation could pressure margins. Management’s focus on cost control and selective M&A could drive incremental growth over the medium term.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount