investorscraft@gmail.com

Intrinsic Value of Century Aluminum Company (CENX)

Previous Close$20.71
Intrinsic Value
Upside potential
Previous Close
$20.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Century Aluminum Company operates as a primary aluminum producer, specializing in smelting and producing high-quality aluminum products for industrial and commercial applications. The company serves diverse end markets, including aerospace, automotive, construction, and packaging, leveraging its vertically integrated operations to maintain cost efficiency. As a mid-tier player in the global aluminum industry, Century Aluminum competes on scale and operational flexibility, though it faces pricing volatility tied to commodity markets and energy costs. Its strategic focus on North American and European markets positions it to benefit from regional demand trends, though it remains exposed to competitive pressures from larger global producers. The company’s revenue model hinges on long-term supply contracts and spot market sales, balancing stability with exposure to fluctuating aluminum prices. Century Aluminum’s market position is further influenced by regulatory policies on emissions and trade, which shape its operational and strategic decisions.

Revenue Profitability And Efficiency

Century Aluminum reported revenue of $2.22 billion for the period, with net income of $336.8 million, reflecting strong profitability amid favorable aluminum pricing. Diluted EPS stood at $3.60, though operating cash flow was negative at -$24.6 million, likely due to working capital adjustments. Capital expenditures totaled -$82.3 million, indicating ongoing investments in maintaining and upgrading smelting capacity. The company’s ability to convert revenue into earnings demonstrates operational leverage, though cash flow generation remains a point of scrutiny.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin of approximately 15.2%, supported by efficient cost management and pricing dynamics. However, negative operating cash flow suggests potential challenges in sustaining free cash flow generation. Capital expenditures, while significant, are necessary to maintain competitive production capabilities. The balance between reinvestment and profitability will be critical for long-term capital efficiency.

Balance Sheet And Financial Health

Century Aluminum’s balance sheet shows $32.9 million in cash and equivalents against total debt of $519.2 million, indicating moderate leverage. The debt level is manageable given current profitability, but liquidity remains tight, with limited cash reserves. The absence of dividends suggests a focus on reinvestment or debt management, aligning with the capital-intensive nature of the industry.

Growth Trends And Dividend Policy

Growth is likely tied to aluminum demand cycles and the company’s ability to optimize production costs. No dividend payments were reported, reflecting a reinvestment-oriented strategy. Future trends will depend on commodity price stability and the company’s capacity to navigate energy cost fluctuations, a key input for aluminum smelting.

Valuation And Market Expectations

With a market capitalization implied by its share count and earnings, Century Aluminum’s valuation reflects cyclical commodity exposure. Investors likely price in volatility, given the company’s sensitivity to aluminum prices and input costs. The absence of dividends may limit appeal to income-focused investors, leaving valuation driven by earnings cyclicality.

Strategic Advantages And Outlook

Century Aluminum’s strategic advantages include regional market positioning and operational flexibility, though it faces headwinds from energy costs and competition. The outlook hinges on aluminum demand sustainability and the company’s ability to manage cost pressures. Regulatory developments, particularly around carbon emissions, could also shape long-term competitiveness.

Sources

Company filings, CIK 0000949157

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount