Data is not available at this time.
CEPS Plc operates as a diversified industrial trading holding company with operations spanning the UK, Europe, and international markets. The company is structured into three core segments: Aford Awards, Friedman's, and Hickton Group. Aford Awards specializes in sports trophies and engraving services, catering to a niche market with high customization needs. Friedman's focuses on the conversion and distribution of specialist lycra, serving industries such as fashion and sportswear. The Hickton Group provides essential services to the construction sector, including building control, gas and electrical safety consultancy, and leotard design and manufacturing. This diversified portfolio allows CEPS to mitigate sector-specific risks while capitalizing on growth opportunities across multiple industries. The company's market position is characterized by its ability to deliver specialized, high-value services in fragmented markets, though it faces competition from larger, more vertically integrated players. CEPS's strength lies in its adaptability and focus on niche segments where it can maintain competitive margins.
CEPS Plc reported revenue of £29.7 million for FY 2023, with a net income of £556,000, reflecting a modest but stable profitability. The diluted EPS stood at 2.65p, indicating efficient earnings distribution across its 21 million outstanding shares. Operating cash flow was £1.94 million, though capital expenditures of £610,000 suggest ongoing investments in operational capabilities. The company's ability to generate positive cash flow despite its small scale underscores its operational efficiency.
The company's earnings power is supported by its diversified revenue streams, though its net income margin remains relatively low at approximately 1.9%. Capital efficiency is evident in its ability to maintain positive operating cash flow, which covers capital expenditures. However, the modest EPS suggests limited earnings scalability, potentially due to the fragmented nature of its markets and competitive pressures.
CEPS Plc's balance sheet shows £916,000 in cash and equivalents against total debt of £11.24 million, indicating a leveraged position. The debt-to-equity ratio is elevated, which could constrain financial flexibility. However, the company's ability to generate consistent operating cash flow provides some cushion against liquidity risks. Investors should monitor debt levels closely, especially in a rising interest rate environment.
Growth trends appear muted, with no dividend payments in FY 2023, reflecting a focus on reinvestment or debt reduction. The company's diversified segments offer potential for incremental growth, but scalability remains a challenge. Absence of a dividend policy suggests management prioritizes capital retention over shareholder returns, likely to fund organic growth or reduce leverage.
With a market cap of £4.52 million, CEPS trades at a low multiple relative to its revenue and earnings, reflecting its small size and niche market focus. The negative beta of -0.328 indicates low correlation with broader market movements, which may appeal to investors seeking diversification. However, limited earnings growth potential could cap valuation upside.
CEPS's strategic advantage lies in its diversified niche operations, which provide resilience against sector-specific downturns. The outlook hinges on its ability to optimize capital structure and improve margins in competitive markets. While the company is well-positioned in specialized segments, scaling profitability remains a key challenge. Investors should weigh its niche strengths against limited growth visibility.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |