investorscraft@gmail.com

Intrinsic Value of Cerus Corporation (CERS)

Previous Close$1.45
Intrinsic Value
Upside potential
Previous Close
$1.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cerus Corporation operates in the biotechnology sector, specializing in blood safety solutions. The company’s flagship product, the INTERCEPT Blood System, is designed to reduce pathogens in platelets and plasma, addressing critical transfusion safety challenges. Cerus generates revenue through product sales, licensing agreements, and collaborations with blood centers and hospitals globally. The company competes in a niche but growing market, driven by regulatory mandates and increasing demand for safer blood products. Cerus has established a strong presence in Europe and is expanding in emerging markets, leveraging partnerships to enhance adoption. Its technology differentiates it from traditional methods, positioning Cerus as a leader in pathogen reduction innovation.

Revenue Profitability And Efficiency

Cerus reported revenue of $180.3 million for FY 2024, reflecting its commercial execution in blood safety solutions. The company posted a net loss of $20.9 million, with diluted EPS of -$0.11, indicating ongoing investments in growth. Operating cash flow was positive at $11.4 million, while capital expenditures totaled $2.8 million, suggesting disciplined spending. The revenue-to-capex ratio highlights efficient resource allocation despite profitability challenges.

Earnings Power And Capital Efficiency

Cerus’s earnings power is constrained by its net loss, but its gross margins and operating cash flow suggest underlying operational efficiency. The company’s capital efficiency is supported by its ability to generate cash from operations, which funds R&D and commercialization efforts. However, reliance on debt and equity financing remains a factor, given its negative net income and ongoing growth investments.

Balance Sheet And Financial Health

Cerus holds $20.3 million in cash and equivalents, with total debt of $98.1 million, indicating a leveraged balance sheet. The debt-to-equity ratio warrants monitoring, though the company’s ability to generate positive operating cash flow mitigates near-term liquidity risks. Shareholders’ equity is pressured by accumulated deficits, but Cerus maintains access to capital markets to support its growth strategy.

Growth Trends And Dividend Policy

Cerus’s revenue growth is driven by adoption of its INTERCEPT system, particularly in international markets. The company does not pay dividends, reinvesting cash flows into product development and market expansion. Future growth hinges on regulatory approvals and partnerships, with emerging markets offering significant upside potential. The lack of dividends aligns with its growth-focused capital allocation strategy.

Valuation And Market Expectations

Cerus’s valuation reflects its growth potential in the blood safety market, trading at a premium to traditional medtech peers. Investors likely price in future revenue acceleration and margin improvement, though profitability remains a key hurdle. Market expectations are tied to commercialization milestones and regulatory progress, with volatility expected until sustained profitability is achieved.

Strategic Advantages And Outlook

Cerus’s proprietary pathogen reduction technology provides a competitive edge in a specialized market. The company’s outlook depends on expanding its product footprint and securing new partnerships. Regulatory tailwinds and increasing blood safety awareness support long-term growth, but execution risks remain. Cerus is well-positioned to capitalize on global demand for safer transfusion solutions, though profitability timelines are uncertain.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount