Data is not available at this time.
Cervus Equipment Corporation operates as a diversified equipment solutions provider, serving agricultural, transportation, and industrial markets across Canada, Australia, and New Zealand. The company’s revenue model is built on dealership networks, offering new and used equipment, parts, and attachments under globally recognized brands such as John Deere, Peterbilt, and JLG. Its agricultural segment dominates with 36 John Deere dealerships, while the transportation and industrial segments contribute through Peterbilt truck dealerships and material handling equipment, respectively. Cervus holds a strong regional presence, particularly in Canada, where it operates a majority of its locations. The company’s market position is reinforced by its multi-brand strategy, which allows it to cater to diverse customer needs, from precision farming to vocational trucking and forklift solutions. Its ability to integrate parts, service, and financing enhances customer retention and recurring revenue streams. Despite operating in cyclical industries, Cervus benefits from long-term relationships with OEM partners and a geographically diversified footprint that mitigates localized economic risks.
In FY 2020, Cervus reported revenue of CAD 1.23 billion, with net income of CAD 25.1 million, reflecting a net margin of approximately 2%. The company generated CAD 80.8 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures were modest at CAD 11.2 million, indicating disciplined reinvestment. The diluted EPS of CAD 1.56 suggests reasonable earnings power relative to its share count.
Cervus’s earnings are driven by equipment sales, parts, and service revenue, with the agricultural segment likely being the largest contributor. The company’s capital efficiency is evident in its ability to maintain positive operating cash flow despite cyclical demand. However, its beta of 1.76 indicates higher volatility, reflecting sensitivity to commodity prices and economic cycles in its core markets.
The company’s balance sheet shows CAD 26.7 million in cash and equivalents against total debt of CAD 177.7 million, suggesting a manageable leverage position. The debt level appears sustainable given its cash flow generation, though the lack of detailed liquidity metrics warrants caution. The absence of reported market cap data limits a full assessment of its financial structure.
Cervus’s growth is tied to agricultural and industrial equipment demand, which is cyclical but supported by long-term trends like mechanization. The dividend per share of CAD 9.19 appears unusually high relative to EPS, potentially indicating a special distribution or data discrepancy. Further clarification on dividend sustainability is needed given the company’s earnings profile.
With no reported market capitalization, traditional valuation metrics like P/E or EV/EBITDA cannot be calculated. The high beta suggests investors price in significant cyclical risks, likely tied to commodity-driven agricultural and transportation markets. The company’s regional diversification may offset some sector-specific volatility.
Cervus’s strategic advantages include its multi-brand dealership network, geographic diversification, and strong OEM partnerships. However, its outlook is closely tied to macroeconomic conditions in its key markets. The company’s ability to navigate cyclical downturns while capitalizing on equipment replacement demand will be critical for sustained performance. Investor focus should remain on cash flow stability and debt management.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |