investorscraft@gmail.com

Intrinsic ValueCentamin plc (CEY.L)

Previous Close£146.00
Intrinsic Value
Upside potential
Previous Close
£146.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Centamin plc operates as a gold mining company with a primary focus on exploration, development, and production of precious metals. Its flagship asset, the Sukari Gold Mine in Egypt, is a cornerstone of its operations, contributing significantly to revenue. The company operates in multiple jurisdictions, including Burkina Faso, Côte d'Ivoire, and Australia, diversifying its geographic risk. Centamin's revenue model is heavily reliant on gold sales, with market prices directly impacting profitability. The company maintains a mid-tier position in the gold mining sector, competing with both larger diversified miners and smaller exploration-focused firms. Its operational efficiency and cost management are critical given the capital-intensive nature of mining. Centamin's strategic focus on high-grade deposits and sustainable mining practices enhances its long-term viability in a volatile commodity market. The company's ability to maintain low all-in sustaining costs (AISC) at Sukari strengthens its competitive edge, particularly during periods of fluctuating gold prices. Its exploration activities in West Africa and Australia aim to replenish reserves and extend mine life, ensuring future growth.

Revenue Profitability And Efficiency

In FY 2023, Centamin reported revenue of £891.3 million, driven by gold sales from the Sukari Mine. Net income stood at £92.3 million, reflecting operational efficiency despite inflationary pressures. The company generated £353.6 million in operating cash flow, underscoring strong cash conversion. Capital expenditures of £202.9 million were directed toward sustaining and expanding production capacity, balancing growth with financial discipline.

Earnings Power And Capital Efficiency

Centamin's diluted EPS of 7.82 pence highlights its earnings capability, though it remains sensitive to gold price volatility. The company's capital efficiency is evident in its ability to fund exploration and development internally, with minimal reliance on external debt. Operating cash flow coverage of capital expenditures demonstrates prudent financial management, supporting sustained investment in growth initiatives.

Balance Sheet And Financial Health

Centamin maintains a robust balance sheet, with £93.3 million in cash and equivalents and a modest total debt of £5.1 million. This low leverage provides flexibility to navigate cyclical downturns. The company's strong liquidity position supports ongoing operations and strategic investments, reducing reliance on volatile financing markets.

Growth Trends And Dividend Policy

Centamin's growth is tied to reserve expansion and operational optimization at Sukari, alongside exploration success in newer jurisdictions. The company paid a dividend of 3 pence per share in FY 2023, reflecting a commitment to shareholder returns. Future dividend sustainability will depend on gold prices and cost management, with reinvestment prioritized for long-term value creation.

Valuation And Market Expectations

With a market cap of approximately £1.72 billion, Centamin trades at a valuation reflective of its mid-tier status and gold price exposure. The beta of 0.539 indicates lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations hinge on steady production from Sukari and successful exploration outcomes.

Strategic Advantages And Outlook

Centamin's strategic advantages include its low-cost Sukari operation and disciplined capital allocation. The outlook remains cautiously optimistic, contingent on stable gold prices and operational execution. Expansion into West Africa and Australia diversifies risk, while ESG initiatives enhance stakeholder confidence. The company is well-positioned to capitalize on gold's long-term demand drivers, though macroeconomic uncertainties persist.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount