investorscraft@gmail.com

Intrinsic ValueCanaccord Genuity Group Inc. (CF.TO)

Previous Close$11.86
Intrinsic Value
Upside potential
Previous Close
$11.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canaccord Genuity Group Inc. operates as a full-service financial services firm with a diversified presence across capital markets and wealth management. The company’s Capital Markets segment provides investment banking, advisory, and trading services to institutional and corporate clients, leveraging its global footprint in North America, Europe, and Asia-Pacific. Its Wealth Management segment caters to private clients and intermediaries, offering brokerage, financial planning, and asset management solutions. Canaccord Genuity differentiates itself through its mid-market expertise, particularly in mergers and acquisitions, equity capital markets, and research-driven advisory services. The firm competes in a highly fragmented industry, where scale and specialization are critical. While it lacks the balance sheet strength of bulge-bracket banks, its agility and sector-focused approach allow it to carve out niches in growth sectors like technology, healthcare, and natural resources. The company’s international diversification, particularly in the UK and Australia, provides revenue stability but also exposes it to regional economic volatility.

Revenue Profitability And Efficiency

In FY 2024, Canaccord Genuity reported revenue of CAD 1.48 billion but recorded a net loss of CAD 13.2 million, reflecting margin pressures in capital markets amid subdued deal activity. The diluted EPS of -CAD 0.27 underscores cyclical challenges, while negative operating cash flow (CAD -12.9 million) and elevated capital expenditures (CAD -23.7 million) signal short-term strain. The firm’s revenue mix remains tied to transactional income, leaving it vulnerable to market cycles.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its reliance on fee-based capital markets revenue, which fluctuates with IPO and M&A volumes. While wealth management offers steadier income, its contribution is insufficient to offset capital markets volatility. High beta (2.01) indicates pronounced sensitivity to market swings, and negative net income raises questions about near-term capital allocation efficiency.

Balance Sheet And Financial Health

Canaccord Genuity maintains a solid liquidity position with CAD 855.6 million in cash and equivalents, though total debt of CAD 604.8 million suggests moderate leverage. The absence of a significant debt maturity wall provides flexibility, but sustained losses could pressure its ability to service obligations if market conditions deteriorate further.

Growth Trends And Dividend Policy

The firm’s growth is tethered to capital markets recovery, with wealth management offering slower but more predictable expansion. A dividend of CAD 0.34 per share implies a commitment to shareholder returns, but payout sustainability depends on profitability improvements. International expansion, particularly in Asia-Pacific, remains a long-term growth lever.

Valuation And Market Expectations

At a market cap of CAD 983 million, the stock trades at a discount to larger peers, reflecting its cyclical risks and recent losses. Investors likely price in a rebound in deal activity, but skepticism persists given structural headwinds in investment banking.

Strategic Advantages And Outlook

Canaccord Genuity’s niche expertise and global reach provide competitive advantages, but its outlook hinges on capital markets revival. Cost discipline and wealth management scale-up are critical to weathering downturns. Strategic acquisitions could bolster its position, though integration risks remain.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount