investorscraft@gmail.com

Intrinsic ValueConifex Timber Inc. (CFF.TO)

Previous Close$0.12
Intrinsic Value
Upside potential
Previous Close
$0.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Conifex Timber Inc. operates in the lumber and forest products industry, specializing in the production and sale of softwood lumber derived from spruce, pine, and fir logs. The company's vertically integrated model encompasses timber harvesting, reforestation, and forest management, alongside manufacturing dimension lumber and value-added finishing services. Additionally, Conifex diversifies its revenue streams through bioenergy production, operating a 36 MW biomass power plant that generates renewable energy for commercial sale. The company serves a global clientele, including markets in the U.S., China, Canada, and Japan, positioning itself as a mid-sized player in a competitive sector influenced by commodity pricing and environmental regulations. Despite its niche focus, Conifex faces challenges from cyclical demand fluctuations and input cost volatility, which impact its operational stability and margins. Its dual focus on traditional lumber and renewable energy provides some diversification but requires careful capital allocation to balance growth and profitability.

Revenue Profitability And Efficiency

In its latest fiscal year, Conifex reported revenue of CAD 127.7 million, reflecting its core lumber operations. However, the company posted a net loss of CAD 29.8 million, with diluted EPS of -CAD 0.67, indicating profitability challenges amid rising costs or pricing pressures. Operating cash flow was negative at CAD 6.6 million, exacerbated by capital expenditures of CAD 4.1 million, suggesting strained liquidity and reinvestment needs.

Earnings Power And Capital Efficiency

Conifex's earnings power appears constrained, as evidenced by its negative net income and operating cash flow. The company's capital efficiency is under scrutiny, with significant debt (CAD 77.3 million) outweighing cash reserves (CAD 3.6 million). Its bioenergy segment may offer long-term potential but currently contributes limited offset to lumber-related volatility.

Balance Sheet And Financial Health

Conifex's balance sheet shows elevated leverage, with total debt of CAD 77.3 million dwarfing its cash position. The negative operating cash flow and modest liquidity raise concerns about near-term financial flexibility, though the absence of dividends may preserve capital for debt servicing or operational needs.

Growth Trends And Dividend Policy

Growth prospects hinge on lumber demand recovery and bioenergy expansion, but recent trends are muted, with no dividend payments reflecting a focus on capital preservation. The company's ability to capitalize on renewable energy opportunities could reshape its trajectory if execution improves.

Valuation And Market Expectations

With a market cap of CAD 13.9 million and a beta of 1.72, Conifex is viewed as a high-risk, cyclical play. Investors likely price in skepticism about near-term turnaround potential, given its losses and leveraged position.

Strategic Advantages And Outlook

Conifex's integrated operations and renewable energy diversification provide strategic levers, but execution risks persist. The outlook remains cautious, contingent on lumber market stabilization and successful bioenergy monetization. Cost management and debt reduction are critical to regaining investor confidence.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount