investorscraft@gmail.com

Intrinsic ValueCFI-Compagnie Foncière Internationale (CFI.PA)

Previous Close1.45
Intrinsic Value
Upside potential
Previous Close
1.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CFI-Compagnie Foncière Internationale operates as a specialized real estate investment firm focused on leasing land and property assets, primarily in France. With a portfolio historically anchored in 12 domestic assets, the company adopts a conservative approach to real estate management, emphasizing long-term leasing income over speculative development. Its niche positioning in the French market distinguishes it from larger, diversified REITs, allowing for targeted asset management but limiting geographic and sectoral diversification. The firm’s legacy, dating back to 1796, underscores its deep-rooted presence in the local real estate sector, though its modest scale and concentrated portfolio expose it to regional economic fluctuations. Unlike peers with broader European or global exposure, CFI’s strategy hinges on stability rather than aggressive expansion, catering to investors seeking localized, low-beta real estate exposure.

Revenue Profitability And Efficiency

CFI reported no revenue in FY2023, reflecting potential challenges in lease renewals or asset monetization. The net loss of €71,000 and negative EPS of €0.0832 highlight operational inefficiencies, while the €72,000 negative operating cash flow suggests limited cash generation. The absence of capital expenditures indicates a non-expansionary stance, aligning with its focus on maintaining existing assets rather than growth.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak earnings power, likely due to stagnant leasing income or elevated fixed costs. With no reported capital expenditures, CFI’s capital efficiency metrics are indeterminable, though the lack of reinvestment implies minimal near-term growth levers.

Balance Sheet And Financial Health

CFI’s balance sheet shows €25,000 in cash against €118,000 of total debt, indicating limited liquidity and moderate leverage. The absence of dividend payouts preserves cash but may deter income-focused investors. The small market cap (€426,837) and low beta (0.34) reflect its micro-cap status and low correlation to broader market movements.

Growth Trends And Dividend Policy

No revenue or dividend distributions in FY2023 suggest stagnant growth and a non-income-oriented shareholder policy. The lack of capex or portfolio expansion signals a defensive posture, with no clear catalysts for near-term performance improvement.

Valuation And Market Expectations

The negligible market cap and negative earnings render traditional valuation metrics (e.g., P/E) irrelevant. Investors likely price CFI as a legacy asset holder with limited upside, given its operational challenges and niche focus.

Strategic Advantages And Outlook

CFI’s primary advantage lies in its long-standing French real estate foothold, though its concentrated portfolio and lack of scale constrain competitiveness. The outlook remains muted absent strategic shifts, such as asset sales or repositioning, to address profitability challenges.

Sources

Company description, financials, and market data sourced from publicly available disclosures and Euronext Paris exchange records.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount