Previous Close | $13.75 |
Intrinsic Value | $13.49 |
Upside potential | -2% |
Data is not available at this time.
CFSB Bancorp, Inc. operates as a community-focused financial institution, primarily serving local markets through traditional banking services. The company generates revenue primarily through interest income from loans and deposits, supplemented by fee-based services such as account maintenance and transaction processing. Positioned as a regional player, CFSB emphasizes personalized customer relationships, targeting small businesses and retail clients in its operational footprint. Its market position is defined by localized expertise, though it faces competition from larger national banks and digital-first financial service providers. The company’s niche lies in its community-centric approach, which differentiates it from impersonalized banking alternatives. However, its growth potential is constrained by its limited geographic reach and reliance on traditional banking models in an increasingly digital financial landscape.
CFSB reported revenue of $7.5 million for FY 2024, with net income of $33,000, reflecting tight profitability margins. Diluted EPS stood at $0.0052, indicating minimal earnings per share. Operating cash flow was $404,000, while capital expenditures totaled $71,000, suggesting modest reinvestment in operations. The company’s efficiency metrics highlight challenges in scaling profitability amid a competitive banking environment.
The company’s earnings power appears limited, with low net income and diluted EPS figures. Capital efficiency is constrained by its small-scale operations, as evidenced by minimal operating cash flow relative to revenue. CFSB’s ability to generate sustainable returns remains uncertain without significant operational improvements or expansion.
CFSB’s balance sheet shows $26.96 million in cash and equivalents against $11.23 million in total debt, indicating a solid liquidity position. The low debt-to-cash ratio suggests manageable leverage, though the company’s small asset base limits its financial flexibility. Shareholders’ equity appears stable, but the lack of dividend payments may reflect conservative capital management.
Growth trends are subdued, with no dividend payments reported, signaling a focus on retaining earnings rather than shareholder distributions. The company’s regional focus and traditional business model may hinder rapid expansion, though its community-oriented strategy could support steady, incremental growth in its target markets.
Given its modest earnings and limited scale, CFSB’s valuation likely reflects its niche market position. Investors may view the stock as a long-term play on local banking consolidation or organic growth, but near-term expectations appear muted due to low profitability and earnings visibility.
CFSB’s strategic advantage lies in its community banking focus, which fosters customer loyalty. However, the outlook remains cautious due to competitive pressures and the need for operational efficiency gains. Success will depend on its ability to leverage local relationships while adapting to evolving digital banking trends.
Company filings (CIK: 0001879103)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |