investorscraft@gmail.com

Intrinsic ValueCompagnie Financière Tradition S.A. (CFT.SW)

Previous CloseCHF294.00
Intrinsic Value
Upside potential
Previous Close
CHF294.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Financière Tradition SA is a leading global interdealer broker specializing in financial and non-financial products, operating in the highly competitive capital markets sector. The company facilitates trading across a diverse portfolio, including interest rate derivatives, FX, equities, fixed income, and commodities, serving institutional clients with tailored liquidity solutions. Its revenue model is transaction-based, earning fees from brokering deals between dealers, banks, and other financial institutions. The firm’s extensive product suite, spanning energy, precious metals, and structured products, positions it as a one-stop intermediary in wholesale markets. With a strong presence in Europe and selective expansion in emerging markets, CFT maintains a niche yet critical role in over-the-counter (OTC) markets, where transparency and counterparty trust are paramount. The company’s subsidiary structure and long-standing relationships with major financial institutions reinforce its reputation as a reliable intermediary in complex, less-liquid markets. Its market data and information services further complement its core brokerage operations, adding recurring revenue streams.

Revenue Profitability And Efficiency

CFT reported revenue of CHF 1.05 billion for the period, with net income of CHF 115.6 million, reflecting a net margin of approximately 11%. Operating cash flow stood at CHF 107.8 million, indicating efficient cash conversion from core operations. Capital expenditures were minimal (CHF -4.2 million), suggesting a capital-light model focused on technology and human capital rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 14.4 demonstrates robust earnings power relative to its market cap. With a beta of 0.165, CFT exhibits low volatility compared to broader markets, likely due to its stable brokerage fee income and diversified product mix. The firm’s capital efficiency is underscored by its ability to generate consistent profits without significant reinvestment needs.

Balance Sheet And Financial Health

CFT maintains a solid balance sheet with CHF 394.5 million in cash and equivalents against total debt of CHF 350.3 million, indicating a conservative leverage profile. The liquidity position provides flexibility for strategic initiatives or market downturns, while the debt level appears manageable given the company’s cash-generative operations.

Growth Trends And Dividend Policy

The company’s growth is tied to transaction volumes in OTC markets, which are cyclical but benefit from volatility. CFT’s dividend of CHF 6.75 per share reflects a commitment to shareholder returns, supported by stable cash flows. Its moderate payout ratio suggests room for reinvestment or incremental dividend hikes if earnings expand.

Valuation And Market Expectations

At a market cap of CHF 1.82 billion, CFT trades at a P/E of approximately 15.7x, aligning with niche financial services peers. The low beta implies muted expectations for explosive growth, but the valuation reflects confidence in its resilient brokerage model and ability to capitalize on market fragmentation.

Strategic Advantages And Outlook

CFT’s key strengths lie in its deep institutional relationships, diversified product expertise, and operational leverage in opaque markets. Regulatory shifts toward centralized clearing could pose challenges, but the firm’s adaptability and focus on high-touch services position it well. The outlook remains stable, with performance linked to global financial activity and the evolution of OTC trading mechanisms.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount