investorscraft@gmail.com

Intrinsic ValueCanfor Pulp Products Inc. (CFX.TO)

Previous Close$0.61
Intrinsic Value
Upside potential
Previous Close
$0.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canfor Pulp Products Inc. operates as a key player in the global pulp and paper industry, specializing in the production of bleached and unbleached softwood kraft pulps, as well as kraft papers in various finishes. The company serves diverse markets across Canada, Europe, Asia, and the United States, leveraging its vertically integrated operations to maintain cost efficiency and supply chain resilience. As a subsidiary of Canadian Forest Products Ltd., it benefits from synergies in raw material sourcing and operational expertise. The company also generates green energy as a byproduct of its production processes, aligning with sustainability trends. Despite competitive pressures from low-cost producers in emerging markets, Canfor Pulp maintains a niche in high-quality kraft pulp and paper, catering to industries requiring durable and specialized materials. Its market position is bolstered by long-standing customer relationships and a focus on operational excellence, though it faces cyclical demand fluctuations inherent to the forest products sector.

Revenue Profitability And Efficiency

In FY 2024, Canfor Pulp reported revenue of CAD 798.6 million, reflecting its scale in the pulp and paper market. However, the company posted a net loss of CAD 161.9 million, with diluted EPS of -CAD 2.48, indicating significant profitability challenges. Operating cash flow stood at CAD 58.4 million, while capital expenditures were CAD 50.8 million, suggesting restrained reinvestment amid financial pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight operational headwinds, likely driven by input cost inflation and pricing volatility in global pulp markets. Capital efficiency remains constrained, with modest operating cash flow relative to its debt load. The absence of dividend payouts underscores a focus on preserving liquidity rather than shareholder returns in the near term.

Balance Sheet And Financial Health

Canfor Pulp’s balance sheet shows CAD 15.3 million in cash and equivalents against total debt of CAD 99.9 million, indicating a leveraged position. The net loss further strains financial flexibility, though its subsidiary backing may provide indirect support. Investors should monitor debt servicing capacity amid cyclical industry downturns.

Growth Trends And Dividend Policy

Recent performance reflects contraction rather than growth, with no dividends distributed. The company’s focus appears to be on stabilizing operations rather than expansion, given the challenging market environment. Long-term prospects hinge on pulp demand recovery and cost management initiatives.

Valuation And Market Expectations

With a market cap of CAD 48.9 million and a beta of 0.804, the stock is priced for high risk but low systemic volatility. The steep losses suggest muted investor expectations, though any cyclical rebound in pulp prices could improve sentiment.

Strategic Advantages And Outlook

Canfor Pulp’s strengths lie in its integrated operations and sustainable energy production, but near-term challenges dominate. The outlook remains cautious, dependent on commodity price stabilization and operational turnaround efforts. Strategic shifts may be necessary to restore profitability in a competitive global market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount