Previous Close | $9.90 |
Intrinsic Value | $2.50 |
Upside potential | -75% |
Data is not available at this time.
Centerra Gold Inc. is a mid-tier gold mining company with a diversified portfolio of assets in North America and Turkey. The company operates the Mount Milligan gold-copper mine in British Columbia and the Öksüt Gold Mine in Turkey, both of which are key revenue drivers. Centerra focuses on cost-efficient production, leveraging its operational expertise to maintain competitive margins in the volatile gold market. The company’s strategic positioning in stable jurisdictions mitigates geopolitical risks while providing access to high-grade deposits. Centerra’s revenue model is primarily tied to gold and copper sales, with production volumes and commodity prices directly impacting financial performance. The company also engages in exploration to replenish reserves and extend mine life, ensuring long-term sustainability. As a mid-tier producer, Centerra competes with larger miners by optimizing operational efficiency and maintaining disciplined capital allocation. Its focus on free cash flow generation supports reinvestment and shareholder returns, positioning it as a resilient player in the gold sector.
In FY 2024, Centerra reported revenue of CAD 1.21 billion, with net income of CAD 80.4 million, reflecting a diluted EPS of CAD 0.35. Operating cash flow stood at CAD 298.4 million, demonstrating strong cash generation despite capital expenditures of CAD 184.3 million. The company’s ability to convert revenue into cash flow highlights its operational efficiency and cost management in a challenging commodity price environment.
Centerra’s earnings power is underpinned by its high-margin Öksüt mine and the steady production from Mount Milligan. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization. With modest total debt of CAD 20.1 million and robust cash reserves of CAD 624.7 million, Centerra maintains a strong balance sheet to fund growth and weather market downturns.
Centerra’s balance sheet is solid, with CAD 624.7 million in cash and equivalents against minimal debt of CAD 20.1 million, resulting in a net cash position. This financial flexibility allows the company to invest in exploration, sustain dividends, and pursue strategic opportunities without overleveraging. The low debt-to-equity ratio underscores Centerra’s conservative financial management and resilience to cyclical downturns.
Centerra has demonstrated a commitment to shareholder returns, with a dividend yield supported by its CAD 0.35 per share payout. Growth is driven by operational optimization and exploration success, though the company remains cautious in its capital allocation. The focus on free cash flow generation ensures sustainable dividends and potential reinvestment in high-return projects.
With a market cap of CAD 2.0 billion and a beta of 1.21, Centerra is viewed as a moderately volatile play on gold prices. The market likely prices in expectations of stable production and disciplined cost control, with upside tied to higher gold prices or exploration successes. The current valuation reflects its mid-tier status and operational execution.
Centerra’s strategic advantages include its low-cost assets, strong balance sheet, and geographic diversification. The outlook remains positive, contingent on stable gold prices and operational consistency. The company’s focus on cash flow generation and prudent growth initiatives positions it well to navigate market fluctuations and deliver long-term value.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |