investorscraft@gmail.com

Intrinsic ValueCenterra Gold Inc. (CGAU)

Previous Close$16.76
Intrinsic Value
Upside potential
Previous Close
$16.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Centerra Gold Inc. operates as a gold mining company with a diversified portfolio of assets in North America and internationally. The company generates revenue primarily through the production and sale of gold, with additional contributions from copper and other by-products. Its core operations include the Mount Milligan Mine in Canada and the Öksüt Mine in Turkey, both of which are key drivers of its production profile. Centerra Gold competes in the mid-tier gold producer segment, focusing on operational efficiency and cost control to maintain profitability in volatile commodity markets. The company’s strategic emphasis on jurisdictional safety and sustainable mining practices enhances its appeal to ESG-conscious investors. Its market position is reinforced by a balanced mix of stable cash-generating assets and growth-oriented exploration projects, positioning it to capitalize on long-term gold price trends.

Revenue Profitability And Efficiency

Centerra Gold reported revenue of $1.21 billion for the period, with net income of $80.4 million, reflecting a diluted EPS of $0.35. Operating cash flow stood at $298.4 million, indicating robust cash generation from core operations. Capital expenditures totaled $159.8 million, highlighting ongoing investments in sustaining and growth projects. The company’s ability to maintain profitability amid fluctuating gold prices underscores its operational resilience.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified asset base and disciplined cost management. With an operating cash flow of $298.4 million, Centerra demonstrates strong capital efficiency, reinvesting strategically to sustain production and explore growth opportunities. Its ability to generate free cash flow after capital expenditures positions it well for future expansion or shareholder returns.

Balance Sheet And Financial Health

Centerra Gold maintains a solid balance sheet, with $624.7 million in cash and equivalents and minimal total debt of $20.1 million. This low leverage and substantial liquidity provide financial flexibility to navigate market cycles and fund growth initiatives. The company’s conservative financial structure enhances its ability to withstand commodity price volatility.

Growth Trends And Dividend Policy

Centerra Gold has demonstrated a commitment to returning capital to shareholders, evidenced by its $0.20 per share dividend. Growth trends are supported by ongoing exploration and development activities, aimed at extending mine life and increasing production. The company’s balanced approach to reinvestment and shareholder returns aligns with its mid-tier producer strategy.

Valuation And Market Expectations

The market values Centerra Gold based on its ability to generate stable cash flows and its exposure to gold price movements. With a focus on cost control and operational efficiency, the company is well-positioned to benefit from favorable gold market conditions. Investor expectations hinge on its ability to sustain production and deliver on growth projects.

Strategic Advantages And Outlook

Centerra Gold’s strategic advantages include its geographically diversified assets, strong balance sheet, and focus on sustainable mining practices. The outlook remains positive, supported by disciplined capital allocation and potential upside from exploration success. The company is poised to capitalize on long-term gold demand while maintaining financial prudence.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount