Data is not available at this time.
Cullinan Oncology, Inc. is a biopharmaceutical company focused on developing targeted therapies for cancer patients. The company operates in the highly specialized oncology sector, leveraging its expertise in precision medicine to advance novel drug candidates. Its core revenue model is currently non-existent, as it remains in the pre-revenue stage, relying on funding from investors and partnerships to sustain its research and development efforts. Cullinan’s pipeline includes investigational therapies designed to address unmet medical needs in oncology, positioning it as a potential disruptor in niche cancer treatment markets. The company’s strategic focus on targeted therapies aligns with broader industry trends toward personalized medicine, though its early-stage status means it faces significant competition from established oncology players with deeper resources and commercialized products. Cullinan’s market position hinges on its ability to advance its clinical programs and secure regulatory approvals, which would transition it toward a revenue-generating business model.
Cullinan Oncology reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $167.4 million, with diluted EPS of -$3.11, underscoring its heavy investment in R&D. Operating cash flow was negative at $145.3 million, further highlighting its cash-intensive operations. Capital expenditures were negligible, suggesting minimal investment in physical assets during the period.
The company’s lack of revenue and significant net loss indicate no current earnings power. Capital efficiency is constrained by high R&D burn rates, with operating cash outflows dominating financial performance. Cullinan’s ability to generate future earnings depends on successful clinical trials and eventual commercialization of its pipeline candidates.
Cullinan’s balance sheet shows $83.0 million in cash and equivalents, providing limited runway given its high cash burn. Total debt stands at $2.2 million, representing minimal leverage. The company’s financial health is precarious due to its reliance on external funding to sustain operations, with no near-term revenue prospects to offset expenses.
Growth is entirely tied to clinical progress, with no historical trends to assess. The company does not pay dividends, consistent with its development-stage status and focus on reinvesting all available capital into R&D. Future growth hinges on pipeline advancements, though significant dilution or additional financing may be required to fund ongoing trials.
Valuation is speculative, driven by investor sentiment around Cullinan’s pipeline potential rather than fundamentals. The market likely prices in long-term optionality for successful drug development, though the absence of revenue or profitability metrics makes traditional valuation challenging. High cash burn and binary clinical outcomes introduce substantial risk.
Cullinan’s strategic advantage lies in its focus on targeted oncology therapies, a high-growth area in biopharma. However, its outlook is highly uncertain, dependent on clinical success and funding sustainability. Near-term challenges include managing cash reserves and advancing pipeline candidates, while long-term viability requires successful commercialization in a competitive oncology market.
Company filings (10-K), CIK: 0001789972
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |