Data is not available at this time.
CGG operates as a global leader in Earth science, data science, and sensing technologies, primarily serving the energy and natural resources sectors. The company’s business is structured into two key segments: Geology, Geophysics & Reservoir, and Equipment. The former focuses on multi-client seismic surveys, data processing, and geoscience consulting, while the latter manufactures seismic acquisition equipment for land and marine applications. CGG’s diversified revenue model includes licensing proprietary data, selling software solutions like Geovation, and providing high-end equipment under brands such as Sercel. The company has carved a niche in energy transition and digital applications, leveraging its expertise in subsurface imaging and monitoring. Its market position is reinforced by long-standing client relationships and technological innovation, though it remains exposed to cyclical demand in oil and gas exploration. CGG’s ability to adapt to energy transition trends, including carbon capture and renewable energy projects, enhances its resilience in a shifting market landscape.
CGG reported revenue of €1.08 billion in FY 2023, with a net income of €12.9 million, reflecting modest profitability. Operating cash flow stood at €408.3 million, indicating strong cash generation capabilities. Capital expenditures of €232 million suggest ongoing investments in technology and equipment. The company’s diluted EPS of €0.02 underscores its lean earnings profile, typical of capital-intensive service providers in the energy sector.
CGG’s earnings power is constrained by the cyclical nature of its end markets, though its diversified offerings mitigate some volatility. The company’s operating cash flow coverage of capital expenditures highlights efficient capital deployment. However, its high beta of 2.021 signals significant sensitivity to broader market and energy sector fluctuations, impacting earnings stability.
CGG’s balance sheet shows €282.8 million in cash and equivalents against total debt of €1.3 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though robust operating cash flow provides some cushion. The absence of dividends aligns with its focus on reinvestment and debt management.
Growth is likely tied to energy transition initiatives and digital solutions, though traditional oil and gas demand remains a key driver. CGG does not pay dividends, prioritizing debt reduction and strategic investments. Its market cap of €384.7 million reflects investor caution amid sector headwinds.
CGG’s valuation metrics suggest market skepticism, given its high beta and cyclical exposure. The lack of dividends and leveraged balance sheet may weigh on investor sentiment, though its technology portfolio offers long-term potential.
CGG’s strengths lie in its technological expertise and diversified service offerings, positioning it for energy transition opportunities. However, its outlook remains tied to oil and gas capex cycles, requiring prudent capital allocation to navigate volatility.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |