Data is not available at this time.
China Gold International Resources Corp. Ltd. operates as a mid-tier gold and base metal mining company with a strategic focus on mineral-rich regions in China. The company's core revenue model is driven by its ownership of two key assets: the Chang Shan Hao gold mine in Inner Mongolia and the Jiama copper-gold polymetallic mine in Tibet. These mines produce a diversified mix of precious and base metals, including gold, copper, molybdenum, silver, lead, and zinc, positioning the company as a significant player in China's mining sector. China Gold International benefits from its affiliation with its parent company, China National Gold Group, which provides operational and financial support, enhancing its market credibility. The company's focus on resource expansion and operational efficiency allows it to maintain a competitive position in the global mining industry, particularly in Asia. Its vertically integrated operations and access to China's domestic market further strengthen its ability to navigate commodity price volatility and regulatory environments.
In its latest fiscal year, China Gold International reported revenue of CAD 756.6 million, with net income of CAD 62.7 million, reflecting a net margin of approximately 8.3%. The company generated CAD 306.9 million in operating cash flow, demonstrating strong cash conversion from its mining operations. Capital expenditures totaled CAD 84.6 million, indicating ongoing investment in mine development and operational efficiency.
The company's diluted EPS stood at CAD 0.16, supported by stable production volumes and cost management. With a market capitalization of CAD 4.19 billion and a beta of 1.376, China Gold International exhibits higher volatility relative to the broader market, typical of commodity-linked equities. The firm's ability to sustain profitability amid fluctuating metal prices highlights its operational resilience.
China Gold International maintains a balanced financial structure, with CAD 183.8 million in cash and equivalents against total debt of CAD 743.1 million. The company's leverage appears manageable given its cash flow generation and asset base. Its liquidity position supports ongoing capital requirements and potential expansion initiatives.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CAD 0.07 per share. Growth prospects are tied to metal price trends and operational expansions at its key mines. Future performance will depend on its ability to optimize production and manage input cost pressures.
Trading on the TSX, China Gold International is valued at CAD 4.19 billion, reflecting investor expectations tied to gold and base metal prices. The stock's beta suggests heightened sensitivity to commodity cycles and macroeconomic factors influencing precious metals demand.
China Gold International benefits from its strategic assets in mineral-rich regions and its affiliation with a state-backed parent company. The outlook remains cautiously optimistic, contingent on stable metal prices and efficient mine operations. The company's focus on cost control and resource expansion positions it to capitalize on long-term demand for precious and base metals.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |