investorscraft@gmail.com

Intrinsic ValueCegedim S.A. (CGM.PA)

Previous Close10.40
Intrinsic Value
Upside potential
Previous Close
10.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cegedim SA is a specialized technology and services company focused on digital data flow management for the healthcare ecosystem and B2B sectors. Operating through two core divisions—Health Insurance, HR and e-Services, and Healthcare Professionals—the company provides critical software and data solutions tailored to insurers, healthcare providers, and related entities. Its offerings include management software, electronic data exchange services, and HR outsourcing, positioning it as a key enabler of efficiency in healthcare administration. The company serves a global clientele, with a strong presence in France, leveraging its deep industry expertise to maintain a competitive edge. Cegedim’s dual-division structure allows it to address distinct but interconnected market needs, from insurer workflows to practitioner tools, reinforcing its role as a backbone of healthcare digitalization. Despite operating in a competitive space, its long-standing relationships and niche focus provide stability and recurring revenue streams.

Revenue Profitability And Efficiency

Cegedim reported revenue of €654.5 million for the period, reflecting its steady demand for healthcare and insurance solutions. However, net income stood at a loss of €14.7 million, with diluted EPS of -€1.07, indicating margin pressures or one-time costs. Operating cash flow of €101.8 million suggests underlying operational efficiency, though capital expenditures of €31.3 million highlight ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income raises questions about near-term earnings sustainability, but its robust operating cash flow demonstrates ability to generate liquidity from core operations. Capital expenditures, while significant, align with its tech-driven model, suggesting a focus on long-term efficiency. The balance between growth spending and profitability will be critical for improving return on invested capital.

Balance Sheet And Financial Health

Cegedim’s balance sheet shows €49.6 million in cash against total debt of €315.5 million, indicating moderate leverage. The debt level warrants monitoring, though operating cash flow coverage provides some buffer. The absence of dividends aligns with its reinvestment strategy, prioritizing growth and debt management over shareholder payouts.

Growth Trends And Dividend Policy

Revenue stability suggests resilience in its core markets, but profitability challenges underscore the need for cost optimization or revenue diversification. The company does not currently pay dividends, redirecting cash flow toward debt reduction and operational investments. Future growth may hinge on expanding its software offerings or penetrating new geographic markets.

Valuation And Market Expectations

With a market cap of €156.3 million and a beta of 1.048, Cegedim trades with moderate volatility relative to the market. Investors likely price in its niche positioning and cash flow potential, but the lack of profitability and dividend yield may limit near-term upside. Valuation metrics should be weighed against sector peers for context.

Strategic Advantages And Outlook

Cegedim’s deep integration into healthcare and insurance workflows provides a defensive moat, though margin improvement is essential for sustained value creation. Its focus on digitalization aligns with industry trends, but execution risks remain. The outlook depends on balancing growth investments with financial discipline to transition toward sustainable profitability.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount