Data is not available at this time.
Conroy Gold and Natural Resources plc operates in the gold and base metals exploration sector, focusing on mineral-rich regions in Ireland and Finland. The company’s core revenue model is centered on discovering and developing gold, lead, and zinc deposits, with its primary exploration activities concentrated in the Longford-Down Massif region. As a junior mining firm, Conroy Gold relies on securing funding for exploration and eventual production, positioning itself as a high-risk, high-reward investment in the volatile commodities market. The company’s niche focus on underdeveloped European deposits differentiates it from larger, diversified miners, though it faces competition from well-capitalized peers with established operations. Its long-term viability hinges on successful resource delineation and securing strategic partnerships or offtake agreements to monetize discoveries. The lack of current revenue underscores its early-stage status, requiring investor confidence in its geological prospects and management’s ability to advance projects.
Conroy Gold reported no revenue in FY2023, reflecting its pre-production stage, while net losses widened to -£315k (GBp). Negative operating cash flow of -£747k and minimal capital expenditures (-£694) highlight constrained exploration activity. The absence of revenue generation underscores reliance on external financing to sustain operations and advance projects.
The company’s diluted EPS of -0.0072 GBp and persistent losses demonstrate limited near-term earnings potential. Capital efficiency remains challenged by high exploration costs and no operational cash flow, with progress contingent on successful resource definition and funding.
Conroy Gold holds £144k in cash against £4.65m in total debt, indicating liquidity strain. The debt-heavy structure, coupled with no revenue, raises solvency concerns, necessitating further equity raises or debt restructuring to support ongoing exploration.
Growth is entirely tied to exploration success, with no dividends paid (0 GBp/share). The lack of production or reserves limits visibility into future cash flows, making the investment thesis speculative and dependent on commodity price trends and drilling results.
The £2.2m market cap reflects skepticism about project viability, with a beta of 1.199 indicating high volatility. Valuation hinges on speculative resource potential rather than fundamentals, aligning with junior mining sector risks.
Conroy Gold’s strategic focus on underexplored European regions offers geological upside but requires significant capital to unlock value. The outlook remains highly uncertain, with success contingent on exploration breakthroughs and favorable gold market conditions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |