Data is not available at this time.
Cognyte Software Ltd. operates in the cybersecurity and intelligence analytics sector, specializing in investigative analytics solutions for government and enterprise clients. The company’s core revenue model is driven by software licensing, maintenance, and professional services, catering to high-stakes environments where security and data intelligence are critical. Cognyte’s offerings include advanced analytics platforms that help organizations detect threats, investigate fraud, and mitigate risks, positioning it as a niche player in a competitive and rapidly evolving industry. The company serves a global clientele, with a strong emphasis on public safety and national security applications, differentiating itself through proprietary algorithms and domain expertise. While facing competition from larger cybersecurity firms, Cognyte maintains relevance by focusing on specialized use cases and tailored solutions, though its market share remains modest compared to industry leaders. Its ability to adapt to regulatory changes and emerging threats will be pivotal in sustaining growth.
Cognyte reported revenue of $350.6 million for FY 2025, reflecting its ability to generate substantial top-line growth despite a net loss of $12.1 million. The company’s diluted EPS of -$0.17 indicates ongoing profitability challenges, though operating cash flow of $46.8 million suggests operational efficiency. Capital expenditures of $10.6 million highlight continued investment in product development and infrastructure.
The negative net income underscores Cognyte’s current earnings challenges, but its positive operating cash flow demonstrates underlying cash generation capability. The company’s capital efficiency is moderated by its need to balance growth investments with profitability, as evidenced by its modest capex relative to revenue. Improving margins will be critical to enhancing earnings power in the near term.
Cognyte maintains a solid liquidity position with $112.7 million in cash and equivalents, providing flexibility to navigate its $35.5 million in total debt. The balance sheet reflects a manageable leverage ratio, though the net loss raises questions about long-term sustainability if profitability does not improve. The absence of dividends aligns with its focus on reinvesting cash flows into growth initiatives.
Revenue trends suggest Cognyte is expanding its market presence, but profitability remains a concern. The company does not currently pay dividends, prioritizing reinvestment in technology and market expansion. Future growth will likely hinge on its ability to scale operations efficiently and capture higher-margin opportunities in the cybersecurity space.
Cognyte’s valuation metrics are influenced by its mixed financial performance, with investors likely weighing its growth potential against profitability risks. The market appears to be pricing in expectations of improved margins and sustained revenue growth, though skepticism persists given the current net loss. Competitive dynamics and execution will be key drivers of valuation multiples moving forward.
Cognyte’s strategic advantage lies in its specialized analytics solutions and deep domain expertise, which cater to high-demand security applications. The outlook depends on its ability to convert technological strengths into consistent profitability, particularly as cybersecurity threats evolve. Success will require balancing innovation with cost discipline, while expanding its client base in both public and private sectors.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |