Data is not available at this time.
Copper Giant Resources Corp. operates as a mineral exploration company focused on discovering and developing copper and molybdenum deposits, with its primary asset being the Mocoa porphyry copper-molybdenum project located in Colombia. The company's revenue model is entirely dependent on successful exploration outcomes and future project development, as it currently generates no operating revenue and relies on equity financing to fund exploration activities. As a junior mining company in the basic materials sector, Copper Giant competes in the highly speculative precious and base metals exploration space, where success hinges on technical expertise, capital allocation, and strategic positioning in mineral-rich jurisdictions. The company's market position is that of an early-stage explorer with a single advanced project, facing significant competition from both junior peers and major mining corporations seeking copper assets to support the global energy transition. Its strategic focus on Colombia represents both opportunity and risk, given the country's mineral potential alongside evolving regulatory and social license considerations that impact development timelines and capital requirements for resource projects.
The company reported no revenue for the fiscal period, consistent with its status as a pre-production mineral exploration entity. Operating efficiency is measured through capital allocation to exploration activities, with the company reporting a net loss of CAD 8.36 million and negative operating cash flow of CAD 6.96 million. These financial metrics reflect the substantial upfront investment required for mineral exploration before any potential revenue generation can occur.
Copper Giant demonstrates no current earnings power, with diluted earnings per share of CAD -0.19 reflecting the company's pre-revenue stage. Capital efficiency is directed toward advancing the Mocoa project, with modest capital expenditures of CAD 32,456 during the period. The company's ability to secure future financing will be critical for progressing exploration activities and creating long-term value for shareholders.
The company maintains a relatively clean balance sheet with minimal debt of CAD 121,463 and cash reserves of CAD 2.05 million. This financial position provides limited runway for ongoing exploration activities, suggesting potential future capital raises will be necessary to advance the Mocoa project. The low debt level reduces financial risk but the limited cash position indicates near-term funding requirements.
As an exploration-stage company, growth is measured through project advancement rather than financial metrics, with no dividend payments reflecting the reinvestment requirements of early-stage mineral exploration. The company's future growth trajectory depends entirely on successful exploration results and the ability to advance the Mocoa project toward development, with no near-term revenue expectations given the lengthy timelines typical of mineral project development.
The market capitalization of approximately CAD 28.8 million reflects investor expectations for the Mocoa project's potential rather than current financial performance. The elevated beta of 1.781 indicates high volatility and sensitivity to commodity price movements and exploration news flow. This valuation suggests market participants are pricing in some probability of project success despite the company's pre-revenue status.
The company's primary strategic advantage lies in its focus on copper, a critical metal for electrification and energy transition technologies, through its Mocoa project in a prospective geological region. The outlook remains highly speculative, dependent on successful exploration outcomes, financing availability, and favorable commodity market conditions. Near-term catalysts likely include exploration results and strategic partnership announcements that could validate the project's potential value.
Company financial statementsPublic market disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |