Data is not available at this time.
CG Oncology, Inc. is a clinical-stage biotechnology company focused on developing novel immunotherapies for the treatment of bladder cancer. The company’s lead candidate, CG0070, is an oncolytic virus therapy designed to selectively target and destroy cancer cells while stimulating an immune response. Operating in the highly competitive oncology sector, CG Oncology differentiates itself through its specialized focus on non-muscle invasive bladder cancer (NMIBC), a market with significant unmet medical needs. The company’s revenue model is primarily driven by clinical trial collaborations and potential future commercialization of its therapies. CG Oncology’s strategic positioning leverages its deep expertise in oncolytic viruses and immunotherapy, aiming to address gaps in current treatment paradigms. The company competes with larger biopharmaceutical firms but maintains a niche advantage through its targeted approach and innovative pipeline. As a clinical-stage entity, CG Oncology’s market position hinges on successful trial outcomes and regulatory approvals, which could pave the way for partnerships or acquisitions.
CG Oncology reported revenue of $1.1 million for FY 2024, primarily from collaborative agreements, while net income stood at -$88.0 million, reflecting significant R&D investments. The diluted EPS of -$1.41 underscores the company’s pre-commercial stage, with operating cash flow at -$78.7 million, indicative of heavy expenditure on clinical development. Capital expenditures were minimal at -$234,000, suggesting a lean operational focus on advancing its pipeline.
The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no commercial products, CG Oncology’s capital efficiency is currently low, as evidenced by its substantial net loss. However, its $257.1 million cash position provides runway to advance clinical programs, though long-term sustainability depends on successful trial outcomes and future revenue generation.
CG Oncology maintains a strong liquidity position with $257.1 million in cash and equivalents, against minimal total debt of $238,000. This robust balance sheet supports its clinical-stage operations, with no immediate solvency concerns. The company’s financial health is stable for its development phase, though continued cash burn may necessitate additional financing if commercialization timelines extend beyond expectations.
As a pre-revenue biotech, CG Oncology’s growth is tied to clinical progress and pipeline expansion. The company does not pay dividends, reinvesting all capital into R&D. Future growth hinges on regulatory milestones and potential commercialization of CG0070, with investor returns likely driven by equity appreciation rather than income distributions.
The market values CG Oncology based on its clinical potential rather than current financial metrics. Investors likely price in expectations for successful trial outcomes and future revenue streams, though the high-risk nature of biotech development introduces volatility. Valuation multiples are less meaningful at this stage, with focus instead on pipeline progress and partnership potential.
CG Oncology’s strategic advantage lies in its focused approach to bladder cancer and innovative immunotherapy platform. The outlook depends on clinical success, with near-term catalysts including trial readouts and regulatory interactions. Long-term prospects could include partnerships or acquisition interest, particularly if CG0070 demonstrates strong efficacy. However, risks remain high given the competitive and regulatory hurdles inherent in oncology drug development.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |