investorscraft@gmail.com

Intrinsic ValueCapital Gearing Trust p.l.c (CGT.L)

Previous Close£4,960.00
Intrinsic Value
Upside potential
Previous Close
£4,960.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Capital Gearing Trust p.l.c operates as a closed-ended fixed income mutual fund, specializing in diversified investments across UK public equity and fixed income markets. The fund strategically allocates its portfolio between equities and government bonds, with additional exposure to other funds, aiming to balance risk and return. Its benchmark performance against the FTSE Equity Investment Instruments Index and Retail Price Index underscores its focus on capital preservation and inflation-adjusted returns. The trust’s long-standing presence since 1963 and its domicile in the UK reinforce its credibility in the asset management sector. Managed by CG Asset Management Limited, the fund caters to investors seeking stable income and low volatility, positioning itself as a conservative yet flexible investment vehicle in the financial services industry. Its diversified sector approach mitigates concentration risk, while its emphasis on government bonds provides a defensive anchor during market downturns.

Revenue Profitability And Efficiency

For the fiscal year ending March 2024, Capital Gearing Trust reported revenue of 22.43 million GBp and net income of 13.74 million GBp, reflecting a disciplined cost structure and efficient portfolio management. The diluted EPS of 0.56 GBp indicates steady earnings distribution. Operating cash flow stood at 10.61 million GBp, with no capital expenditures, highlighting the fund’s focus on liquidity and income generation.

Earnings Power And Capital Efficiency

The trust’s earnings power is demonstrated by its ability to generate consistent net income, supported by a diversified investment strategy. With no debt and 11.64 million GBp in cash and equivalents, the fund maintains strong capital efficiency, ensuring flexibility for future investments or shareholder returns. The absence of leverage further underscores its conservative financial approach.

Balance Sheet And Financial Health

Capital Gearing Trust exhibits robust financial health, with zero total debt and a cash reserve of 11.64 million GBp. This debt-free position, combined with a market capitalization of approximately 847 million GBp, reflects a solid balance sheet. The fund’s conservative leverage profile aligns with its risk-averse investment strategy, ensuring stability even in volatile market conditions.

Growth Trends And Dividend Policy

The trust’s growth is anchored in its diversified portfolio and conservative strategy, rather than aggressive expansion. A dividend per share of 78 GBp signals a commitment to returning value to shareholders, appealing to income-focused investors. The absence of significant capital expenditures suggests a focus on maintaining current operations and dividend stability rather than pursuing high-growth opportunities.

Valuation And Market Expectations

With a market cap of 847 million GBp and a beta of 0.44, Capital Gearing Trust is perceived as a low-volatility investment, trading at a premium reflective of its defensive positioning. Investors likely value its consistent income generation and capital preservation, though its growth prospects may be limited by its conservative mandate.

Strategic Advantages And Outlook

The trust’s strategic advantages lie in its long-term track record, diversified portfolio, and conservative risk management. Its outlook remains stable, catering to investors prioritizing capital preservation and steady income. However, its reliance on fixed income and equities may limit outperformance in bullish markets, making it more suited for risk-averse portfolios.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount