Data is not available at this time.
Charbone Hydrogen Corporation operates as an emerging clean energy company focused on the production and distribution of green hydrogen. The company leverages hydroelectric power plants to generate renewable electricity, which serves as the primary energy source for its hydrogen production facilities. This integrated approach positions Charbone within the sustainable chemicals sector, targeting industrial clients in agriculture, paper manufacturing, plastics, and metal treatment industries, while also exploring opportunities in transportation and energy storage markets. As a relatively new entrant founded in 2019, the company is establishing its market presence in North America's evolving hydrogen economy. Charbone's strategic positioning capitalizes on the global transition toward decarbonization, aiming to provide a cleaner alternative to conventional hydrogen production methods that rely on fossil fuels. The company's business model combines asset development with technological application in the renewable energy value chain, seeking to create a vertically integrated platform from power generation to hydrogen distribution.
The company reported modest revenue of CAD 325,753 for the fiscal period, indicating early-stage commercial operations. Significant net losses of CAD -2.8 million reflect substantial upfront investments in infrastructure and technology development. Negative operating cash flow of CAD -1.6 million demonstrates the current cash-intensive nature of the business model as the company builds its production capabilities and market presence in the emerging green hydrogen sector.
Charbone currently exhibits negative earnings power with a diluted EPS of CAD -0.0276, consistent with a development-phase company in the capital-intensive clean energy sector. Capital expenditures of CAD -235,416 indicate ongoing investment in production assets, though at a scale suggesting careful capital deployment. The company's financial performance reflects the typical profile of an early-stage enterprise establishing operational infrastructure before achieving commercial scale.
The balance sheet shows limited liquidity with cash reserves of CAD 452,739 against total debt of CAD 4.48 million, indicating potential funding requirements for ongoing operations. The debt level relative to the company's market capitalization of approximately CAD 10.4 million suggests a leveraged capital structure common among development-stage companies in the energy transition space. Financial health metrics point to dependence on external financing to support growth initiatives.
As an early-stage company focused on infrastructure development, Charbone does not currently pay dividends, reinvesting all available capital into growth initiatives. The company's trajectory is characterized by building production capacity and establishing commercial partnerships in the nascent green hydrogen market. Growth trends will likely depend on successful project execution, technology deployment, and market adoption of green hydrogen solutions across target industrial sectors.
With a market capitalization of approximately CAD 10.4 million, valuation reflects investor expectations for future growth in the hydrogen economy rather than current financial performance. The elevated beta of 1.869 indicates significant volatility and sensitivity to market sentiment toward clean energy investments. Market pricing appears to incorporate substantial growth potential alongside the high execution risk typical of emerging technology companies in the renewable energy sector.
Charbone's strategic advantage lies in its hydroelectric-powered hydrogen production approach, which differentiates it from fossil fuel-based competitors in terms of environmental credentials. The outlook depends on successful scaling of operations, cost-competitive production, and favorable regulatory developments supporting green hydrogen adoption. Key challenges include achieving commercial-scale production, managing capital requirements, and navigating competitive dynamics in the rapidly evolving clean hydrogen market.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |