investorscraft@gmail.com

Intrinsic ValueCham Swiss Properties AG (CHAM.SW)

Previous CloseCHF25.20
Intrinsic Value
Upside potential
Previous Close
CHF25.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cham Swiss Properties AG operates in the Swiss real estate sector, specializing in sustainable residential and commercial property development and management. The company targets economically robust regions such as Basel, Cham, Geneva, Lausanne, Winterthur, and Zurich, leveraging Switzerland's stable real estate market. Its core revenue model is driven by rental income, property sales, and long-term asset appreciation, with a strong emphasis on sustainability and energy efficiency to align with regulatory and tenant demands. Cham Swiss Properties benefits from its merger-driven scale, combining the expertise of Ina Invest AG and Cham Group AG to enhance its portfolio and operational efficiency. The firm competes in a fragmented market but differentiates itself through strategic urban locations and a commitment to ESG principles, appealing to both institutional and private investors seeking stable, long-term returns in Swiss real estate.

Revenue Profitability And Efficiency

Cham Swiss Properties reported revenue of CHF 16.6 million for the period, though net income stood at a loss of CHF 15.1 million, reflecting challenges in early-stage integration or development costs post-merger. Operating cash flow was positive at CHF 4.8 million, indicating core operational viability, while minimal capital expenditures (CHF -35,000) suggest a focus on optimizing existing assets rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company's diluted EPS of CHF -1.1 underscores near-term earnings pressure, likely tied to merger-related expenses or transitional inefficiencies. However, its debt-free balance sheet and CHF 6.0 million in cash reserves provide flexibility to stabilize operations and fund selective growth initiatives without leveraging.

Balance Sheet And Financial Health

Cham Swiss Properties maintains a robust financial position with no total debt and CHF 5.98 million in cash and equivalents, ensuring liquidity for near-term obligations. The absence of leverage reduces financial risk, though the negative net income warrants monitoring for sustained operational improvements.

Growth Trends And Dividend Policy

Despite its net loss, the company declared a dividend of CHF 0.2 per share, signaling confidence in future cash flow generation. Growth prospects hinge on executing its merged entity's synergies and capitalizing on Switzerland's resilient real estate demand, particularly in sustainable urban developments.

Valuation And Market Expectations

With a market cap of CHF 1.03 billion, the stock trades at a premium to book value, reflecting investor optimism about its post-merger potential. The low beta (0.066) suggests minimal correlation to broader market volatility, typical for defensive real estate assets.

Strategic Advantages And Outlook

Cham Swiss Properties' merger creates a platform for scalable, sustainable real estate investments in prime Swiss markets. Its focus on ESG-compliant properties aligns with long-term trends, but profitability hinges on operational integration and cost management. The firm is well-positioned to benefit from Switzerland's stable property market, though execution risks remain.

Sources

Company description, financials, and market data provided by user; assumptions based on industry context.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount