investorscraft@gmail.com

Intrinsic ValueChesterfield Resources plc (CHF.L)

Previous Close£1.05
Intrinsic Value
Upside potential
Previous Close
£1.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chesterfield Resources plc operates in the industrial materials sector, focusing on the exploration and development of copper and gold assets in Cyprus. The company holds a 100% interest in twelve permits covering 50 square kilometers, with additional applications extending its potential footprint to 236 square kilometers. As a junior mining explorer, Chesterfield’s revenue model hinges on advancing its mineral claims toward feasibility and eventual production, though it currently generates no revenue. The company’s market position is defined by its early-stage focus in Cyprus, a jurisdiction with historical mining activity but limited modern exploration. Chesterfield’s success depends on its ability to delineate economically viable deposits and secure development partnerships or funding. The competitive landscape includes larger miners and exploration peers, requiring Chesterfield to differentiate through technical execution and strategic asset selection. Given its pre-revenue status, the company’s valuation is tied to speculative growth potential rather than operational cash flows.

Revenue Profitability And Efficiency

Chesterfield Resources reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of £1.88 million (GBp), with diluted EPS of -0.0144 GBp, driven by exploration expenses and administrative costs. Operating cash flow was negative £243,980, while capital expenditures totaled £27,367, indicating restrained investment activity amid limited funding. The absence of revenue underscores the high-risk, high-reward nature of mineral exploration.

Earnings Power And Capital Efficiency

With no operating income, Chesterfield’s earnings power remains unrealized. The company’s capital efficiency is constrained by its exploration focus, with expenditures directed toward permit maintenance and early-stage drilling. The lack of debt suggests reliance on equity financing, but the negative cash flow highlights ongoing funding needs to advance projects. Until resource delineation improves, earnings potential remains speculative.

Balance Sheet And Financial Health

Chesterfield’s balance sheet shows £278,675 in cash and equivalents, providing limited liquidity for exploration activities. The company carries no debt, reducing financial risk, but its ability to sustain operations depends on raising additional capital. With a market capitalization of approximately £944,878, the company’s equity base is modest, reflecting investor caution toward early-stage miners.

Growth Trends And Dividend Policy

Growth prospects hinge on successful exploration outcomes and potential resource upgrades. Chesterfield has not paid dividends, consistent with its development-stage status. Future trends will depend on drilling results, permitting progress, and commodity price movements. The company’s ability to attract investment will be critical to funding further exploration and achieving milestones.

Valuation And Market Expectations

The market values Chesterfield at a modest premium to its cash position, implying limited near-term expectations for resource discovery. The absence of revenue and negative earnings render traditional valuation metrics inapplicable. Investors likely price in optionality for copper and gold discoveries, though the high beta (1.413) reflects volatility tied to speculative sentiment.

Strategic Advantages And Outlook

Chesterfield’s strategic advantage lies in its Cyprus-focused asset portfolio, offering exposure to underexplored regions. However, the outlook remains uncertain pending exploration success and funding availability. The company must navigate technical, regulatory, and financing challenges to transition from explorer to developer. Near-term catalysts include drill results and partnership announcements, but execution risks are elevated.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount