Data is not available at this time.
CHAPTERS Group AG operates as a diversified software and services provider in the DACH region, focusing on niche markets with specialized solutions. The company’s revenue model is built on recurring software licenses, SaaS offerings, and service-based contracts across industries such as property management, utilities, emergency services, and education. Its portfolio includes ERP, CRM, and industry-specific software, catering to both public and private sector clients. The firm’s market position is reinforced by its ability to address highly specialized needs, such as fire brigade management, hunting license administration, and student support services, where competition is fragmented. By maintaining a broad yet targeted portfolio, CHAPTERS Group balances diversification with deep domain expertise. The company’s rebranding from MEDIQON in 2023 reflects its strategic shift toward a more cohesive, solution-driven approach. While it operates in competitive segments, its focus on underserved niches provides resilience against larger, generalized software vendors. The DACH region’s strong demand for digitization and regulatory-driven software needs further supports its growth potential.
In FY 2023, CHAPTERS Group reported revenue of €70.8 million, though it recorded a net loss of €4.1 million, reflecting margin pressures or integration costs. Operating cash flow of €7.4 million suggests underlying operational viability, while capital expenditures of €3.6 million indicate moderate reinvestment needs. The diluted EPS of -€0.23 underscores profitability challenges, likely tied to its diversified but capital-intensive model.
The company’s negative net income and EPS highlight earnings challenges, possibly due to high operating costs or acquisition-related expenses. However, positive operating cash flow signals core business stability. With a market cap of €933 million, investors appear to price in long-term growth potential despite near-term inefficiencies. Capital allocation leans toward sustaining niche software dominance rather than aggressive expansion.
CHAPTERS Group holds €50.8 million in cash against €69.3 million in total debt, indicating a leveraged but manageable position. The liquidity buffer provides flexibility, though debt levels warrant monitoring given the net loss. The absence of dividends aligns with reinvestment priorities, while the equity base remains stable with 18.1 million shares outstanding.
Growth is likely driven by organic software adoption and targeted acquisitions, though FY 2023’s net loss suggests integration or execution risks. The company does not pay dividends, retaining cash for debt servicing and expansion. Its beta of 0.513 implies lower volatility relative to the market, possibly reflecting investor confidence in its niche-focused strategy.
At a market cap of €933 million, the stock trades at a premium to revenue, implying expectations of future profitability or consolidation benefits. The negative earnings may temper short-term valuation, but the specialized software portfolio could justify long-term multiples if margins improve.
CHAPTERS Group’s strength lies in its fragmented yet sticky niche markets, where customer retention is high. The outlook hinges on scaling software solutions profitably and optimizing recent acquisitions. Regulatory tailwinds in digitization and public-sector IT spending could offset near-term profitability headwinds, provided execution improves.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |