Data is not available at this time.
Chemring Group PLC operates as a specialized defense and aerospace technology provider, delivering countermeasures, sensors, and energetic solutions globally. The company serves military and security sectors through its two core segments: Sensors & Information, which focuses on threat detection and electronic countermeasures, and Countermeasures & Energetics, which supplies expendable defense systems and pyrotechnic devices. With a heritage dating back to 1905, Chemring has established itself as a trusted partner in high-stakes environments, leveraging its expertise in energetics and advanced sensing technologies. Its market position is reinforced by long-term contracts with defense ministries and aerospace primes, ensuring stable demand. The company’s niche focus on mission-critical systems differentiates it from broader defense contractors, allowing for higher margins and specialized innovation. Geographically diversified across the UK, US, Norway, and Australia, Chemring mitigates regional risks while capitalizing on global defense spending trends.
Chemring reported revenue of £510.4 million (GBp) for the period, with net income of £39.5 million (GBp), reflecting a net margin of approximately 7.7%. Operating cash flow stood at £81 million (GBp), indicating solid cash conversion. Capital expenditures of £64.8 million (GBp) suggest ongoing investments in capacity and R&D, aligning with its technology-driven model.
Diluted EPS of 14p (GBp) underscores modest but stable earnings power. The company’s operating cash flow coverage of capital expenditures (1.25x) demonstrates prudent capital allocation, though further efficiency gains could enhance returns. Debt levels are manageable, with interest coverage supported by predictable defense contracts.
Chemring maintains a balanced financial position, with £45 million (GBp) in cash and equivalents against £97.7 million (GBp) in total debt. The debt-to-equity ratio appears conservative, supported by steady cash flows. Liquidity is adequate, with no immediate refinancing risks evident.
Growth is tied to defense budget cycles and technological advancements in countermeasures. The dividend of 7.8p (GBp) per share implies a payout ratio of ~56%, signaling a commitment to shareholder returns while retaining flexibility for reinvestment. Order book visibility from government contracts provides revenue stability.
At a market cap of ~£1.2 billion (GBp), Chemring trades at a P/E of ~30x, reflecting premium pricing for its niche defense capabilities. The low beta (0.584) suggests defensive characteristics, aligning with its non-cyclical end markets.
Chemring’s strategic edge lies in its specialized IP and long-standing defense relationships. Near-term outlook is stable, supported by geopolitical tensions driving demand for countermeasures and sensors. Risks include reliance on government spending and R&D execution, but its diversified portfolio mitigates single-program exposure.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |