Data is not available at this time.
Churchill China plc is a well-established manufacturer of ceramic and related products, serving both commercial and consumer markets globally. The company operates in the furnishings, fixtures, and appliances sector, catering primarily to hospitality businesses such as pubs, restaurants, hotels, and contract caterers, as well as educational and healthcare institutions. Its product portfolio includes a diverse range of tableware, cookware, and accessories, positioning it as a key supplier in the ceramics industry. Churchill China leverages its long-standing heritage, dating back to 1795, to maintain strong relationships with clients across the UK, Europe, and the US. The company’s focus on durable, high-quality ceramic products allows it to compete effectively in a niche market where reliability and design are critical. Its dual-channel approach—serving both B2B and consumer segments—provides revenue diversification while reinforcing its brand reputation in the ceramics space. The firm’s headquarters in Stoke-on-Trent, a historic center for pottery production, further underscores its industry credibility and regional expertise.
Churchill China reported revenue of £78.3 million (GBp 78279000) for the fiscal year, with net income of £6.4 million (GBp 6365000), reflecting a stable profitability margin. Operating cash flow stood at £3.6 million (GBp 3648000), though capital expenditures of £3.1 million (GBp 3138000) indicate ongoing investments in production capabilities. The company maintains a disciplined approach to cost management, supporting its earnings stability.
The company’s diluted EPS of 58p (GBp 0.58) demonstrates its ability to generate earnings efficiently despite operating in a competitive industry. With minimal total debt of £550,000 (GBp 550000) and a strong cash position of £10.1 million (GBp 10100000), Churchill China exhibits prudent capital allocation, ensuring financial flexibility for future growth initiatives or shareholder returns.
Churchill China’s balance sheet remains robust, with cash reserves significantly outweighing its modest debt obligations. The low leverage ratio and healthy liquidity position underscore the company’s financial stability. This conservative financial structure provides resilience against economic downturns while enabling strategic reinvestment in operations or acquisitions.
The company has demonstrated consistent performance, supported by its diversified customer base and product offerings. A dividend per share of 38p (GBp 38) reflects a commitment to returning capital to shareholders, aligning with its stable cash generation. Future growth may hinge on expanding its international footprint and innovating within the ceramics market.
With a market capitalization of approximately £60.5 million (GBp 60487900) and a beta of 0.528, Churchill China is perceived as a lower-volatility investment within the consumer cyclical sector. The valuation suggests moderate growth expectations, with investors likely valuing its steady earnings and dividend yield over aggressive expansion.
Churchill China’s strategic advantages include its long industry tenure, strong brand recognition, and focus on quality ceramics. The outlook remains stable, supported by demand from the hospitality sector and potential opportunities in international markets. However, macroeconomic pressures on consumer spending and input cost fluctuations could pose challenges in the near term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |