investorscraft@gmail.com

Intrinsic ValueCalamos Convertible Opportunities and Income Fund (CHI)

Previous Close$11.23
Intrinsic Value
Upside potential
Previous Close
$11.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Convertible Opportunities and Income Fund (CHI) is a closed-end investment fund specializing in convertible securities and high-yield bonds, offering investors a hybrid exposure to equity upside and fixed-income stability. The fund primarily generates returns through capital appreciation and income from its diversified portfolio of convertible securities, which combine bond-like features with equity conversion options. This strategy appeals to investors seeking reduced volatility while maintaining participation in equity market gains. CHI operates in a competitive landscape of income-focused funds but differentiates itself through active management and a focus on convertible arbitrage. The fund targets risk-adjusted returns by balancing credit quality, duration, and conversion premiums, positioning it as a strategic tool for income-oriented portfolios. Its market position is reinforced by Calamos Investments' long-standing expertise in convertible securities, providing a competitive edge in security selection and portfolio construction.

Revenue Profitability And Efficiency

For FY 2024, CHI reported revenue of $164.7 million, with net income closely aligned at $164.0 million, reflecting efficient cost management. Diluted EPS stood at $2.18, indicating strong earnings per share performance. Operating cash flow was $83.2 million, demonstrating robust liquidity generation. The absence of capital expenditures underscores the fund's asset-light structure, focusing purely on portfolio management rather than operational investments.

Earnings Power And Capital Efficiency

CHI's earnings power is driven by its convertible securities portfolio, which benefits from both income generation and potential equity participation. The fund's capital efficiency is evident in its high net income relative to revenue, with minimal overhead costs. The absence of debt and capital expenditures further highlights its focus on optimizing returns from its investment activities rather than leveraging balance sheet resources.

Balance Sheet And Financial Health

CHI maintains a clean balance sheet with no reported debt or cash holdings, typical for a closed-end fund that reinvests proceeds into its portfolio. The fund's financial health is supported by its income-generating assets and lack of leverage, reducing credit risk. Shareholders' equity is primarily composed of the fund's net asset value, reflecting its investment portfolio's market value.

Growth Trends And Dividend Policy

CHI's growth is tied to market conditions for convertible securities, with performance influenced by equity volatility and interest rates. The fund distributed a dividend of $1.03 per share, aligning with its income-focused mandate. Future growth will depend on its ability to identify undervalued convertible opportunities and manage portfolio turnover effectively in evolving market environments.

Valuation And Market Expectations

The fund's valuation is primarily based on its net asset value (NAV) and market demand for income-generating strategies. Investors likely price CHI at a premium or discount to NAV based on yield expectations and broader fixed-income market trends. Current earnings and dividend payouts suggest a stable valuation framework, though convertible bond market dynamics could introduce volatility.

Strategic Advantages And Outlook

CHI's strategic advantage lies in its niche focus on convertible securities, managed by an experienced team with deep market knowledge. The outlook depends on macroeconomic factors, including interest rate movements and equity market performance, which drive convertible bond valuations. The fund is well-positioned to capitalize on market dislocations, but its performance remains sensitive to credit spreads and equity conversion premiums.

Sources

Fund annual report (10-K), Calamos Investments disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount