Data is not available at this time.
Chrysalis Investments Limited is a Guernsey-based investment firm specializing in late-stage private equity opportunities, primarily within the technology and digital sectors. The company operates as a closed-ended investment trust, targeting high-growth companies that are nearing public listing or strategic exits. Its portfolio focuses on disruptive businesses with scalable models, positioning Chrysalis as a key player in bridging private and public market valuations. The firm differentiates itself through active involvement in portfolio companies, leveraging its expertise to drive value creation. In the competitive asset management landscape, Chrysalis stands out for its concentrated, high-conviction approach, appealing to investors seeking exposure to pre-IPO tech ventures. The firm’s market position is reinforced by its ability to identify and nurture companies with strong revenue trajectories and market leadership potential.
Chrysalis reported revenue of £42.4 million for the period, with net income reaching £39.2 million, reflecting strong profitability. The absence of capital expenditures and debt suggests efficient capital allocation, while operating cash flow of £23.2 million underscores solid liquidity management. The diluted EPS of 6.59p indicates reasonable earnings distribution relative to its share count.
The company demonstrates robust earnings power, as evidenced by its net income margin of approximately 92%. With no debt and £44.6 million in cash reserves, Chrysalis maintains high capital efficiency, allowing flexibility for further investments or shareholder returns. The lack of dividends suggests reinvestment into growth opportunities.
Chrysalis boasts a strong balance sheet, with £44.6 million in cash and no debt, highlighting financial stability. The absence of leverage enhances its ability to weather market volatility, while its liquid position supports opportunistic investments. The firm’s equity-heavy structure aligns with its long-term growth strategy.
Chrysalis focuses on capital appreciation rather than income generation, as reflected in its zero dividend policy. Growth is driven by selective investments in high-potential private companies, with performance tied to portfolio exits. The firm’s market cap of £529.7 million suggests investor confidence in its growth trajectory.
With a beta of 1.24, Chrysalis exhibits higher volatility than the market, typical for growth-focused investment trusts. The current valuation reflects expectations for strong portfolio performance, particularly in tech-driven sectors. Market sentiment appears optimistic, given its earnings and cash flow metrics.
Chrysalis benefits from its niche focus on late-stage tech investments and hands-on portfolio management. The outlook remains positive, supported by its robust balance sheet and exposure to high-growth sectors. However, reliance on private market valuations introduces execution risk, requiring disciplined investment selection.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |