investorscraft@gmail.com

Intrinsic ValueWorld Chess PLC (CHSS.L)

Previous Close£0.50
Intrinsic Value
Upside potential
Previous Close
£0.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

World Chess PLC operates at the intersection of technology and traditional chess, leveraging its role as the official online gaming platform provider for the International Chess Federation (FIDE). The company generates revenue through tournament organization, digital platform operations, lifestyle engagements, and merchandise sales. Its niche focus on chess distinguishes it from broader gaming or software competitors, positioning it as a specialized player in the digital chess ecosystem. The company capitalizes on the global chess community’s growth, driven by the game’s resurgence in popularity through streaming and online platforms. However, its narrow market focus presents both opportunities for deep engagement with chess enthusiasts and challenges in scaling beyond its core audience. World Chess PLC’s alignment with FIDE provides credibility, but its financial performance reflects the difficulties of monetizing a traditionally non-commercial sport.

Revenue Profitability And Efficiency

World Chess PLC reported revenue of 2.43 million GBp for the period, alongside a net loss of 3.80 million GBp, reflecting ongoing challenges in achieving profitability. The negative operating cash flow of 2.36 million GBp and minimal capital expenditures suggest limited reinvestment capacity, with operational costs outweighing revenue generation. The company’s financials indicate inefficiencies in converting its niche market position into sustainable earnings.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.006 GBp underscores its current lack of earnings power. With negative operating cash flow and a high beta of 1.795, World Chess PLC exhibits significant volatility and capital inefficiency. The reliance on external funding is evident, given the net loss and minimal cash reserves relative to total debt of 2.71 million GBp.

Balance Sheet And Financial Health

World Chess PLC’s balance sheet shows limited liquidity, with cash and equivalents of 0.27 million GBp against total debt of 2.71 million GBp, raising concerns about solvency. The absence of dividends aligns with its unprofitable status, while the high debt burden relative to its market cap of 23.24 million GBp highlights financial strain. The company’s ability to service debt remains uncertain without improved cash flows.

Growth Trends And Dividend Policy

The company’s growth is tied to the expansion of digital chess engagement, but its recent financials show no clear upward trajectory. With no dividend payments and persistent losses, World Chess PLC prioritizes survival over shareholder returns. Its future growth depends on monetizing its platform more effectively or securing additional funding to sustain operations.

Valuation And Market Expectations

The market cap of 23.24 million GBp suggests modest investor interest, likely driven by niche potential rather than current fundamentals. The high beta indicates market skepticism about stability, while the lack of profitability weighs on valuation. Investors may be betting on long-term chess market growth, but near-term risks dominate.

Strategic Advantages And Outlook

World Chess PLC’s partnership with FIDE provides a strategic edge in credibility and access to official events. However, its financial instability and narrow focus limit near-term upside. The outlook hinges on leveraging digital trends in chess, but the company must address profitability to avoid further reliance on debt or equity raises. Success depends on scaling its platform and diversifying revenue streams beyond tournaments and merchandise.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount