investorscraft@gmail.com

Intrinsic ValueCalamos Global Dynamic Income Fund (CHW)

Previous Close$8.01
Intrinsic Value
Upside potential
Previous Close
$8.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Global Dynamic Income Fund (CHW) is a closed-end management investment company focused on generating high current income and capital appreciation through a dynamic global investment strategy. The fund primarily invests in a diversified portfolio of equities, fixed-income securities, and other income-generating instruments across developed and emerging markets. Its flexible approach allows it to capitalize on shifting market conditions, targeting undervalued opportunities while managing risk through active portfolio adjustments. CHW operates in the competitive asset management sector, where its ability to deliver consistent income and moderate growth differentiates it from passive income funds. The fund’s global mandate provides exposure to a broad range of economic environments, enhancing its appeal to income-focused investors seeking diversification beyond domestic markets. Its market position is reinforced by Calamos Investments’ expertise in multi-asset strategies, though it faces competition from larger, more established global income funds.

Revenue Profitability And Efficiency

For FY 2024, CHW reported revenue of $149.9 million and net income of $148.8 million, reflecting strong profitability with a net margin near 99%. The fund’s earnings per diluted share stood at $2.33, indicating efficient income generation relative to its share count. However, operating cash flow was negative at -$8.1 million, suggesting potential liquidity constraints or timing differences in investment distributions.

Earnings Power And Capital Efficiency

CHW demonstrates robust earnings power, with net income closely tracking revenue, highlighting minimal overhead costs typical of investment funds. The absence of capital expenditures and debt underscores a capital-light structure, allowing nearly all generated income to flow to shareholders. The fund’s ability to sustain high profitability without leverage positions it well for income distribution, though reliance on market performance introduces volatility.

Balance Sheet And Financial Health

CHW maintains a conservative balance sheet with no debt and minimal cash reserves ($14,967), reflecting its focus on fully deploying capital into investments. The lack of leverage reduces financial risk, but the near-zero cash position may limit flexibility during market downturns. Shareholders’ equity is primarily composed of invested assets, with liquidity dependent on the fund’s ability to monetize holdings efficiently.

Growth Trends And Dividend Policy

The fund’s growth is tied to global market performance and its active management strategy. CHW’s dividend policy, with a $0.60 per share distribution, aligns with its income-focused mandate, though sustainability depends on continued investment success. Historical trends would be needed to assess dividend consistency, but the current payout appears supported by strong net income.

Valuation And Market Expectations

With a market cap derived from its share price and 63.9 million shares outstanding, CHW’s valuation likely reflects investor demand for income-generating assets in a low-yield environment. The fund’s premium/discount to net asset value (NAV) would provide further insight into market sentiment, but this data is unavailable here.

Strategic Advantages And Outlook

CHW’s strategic advantage lies in its global, multi-asset approach and Calamos’ active management expertise. The fund is well-positioned to navigate interest rate and currency fluctuations, but its outlook hinges on macroeconomic stability and the performance of underlying holdings. Investors should weigh its income potential against market-driven volatility and the closed-end fund structure’s inherent risks.

Sources

Fund annual report (10-K), Calamos Investments disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount